Company Number: 12513437

Analysis Date: 2025-07-20 17:49 UTC

Financial Health Assessment for 1987 MEDIA LIMITED

---

1. Financial Health Score: B

Explanation:
1987 MEDIA LIMITED displays strong improvement in its financial position over recent years with healthy working capital and growing shareholder funds. The company has demonstrated resilience and growth, maintaining positive net current assets and increasing cash reserves, which indicates good liquidity. However, some caution is warranted due to relatively high current liabilities and an absence of an audited income statement, which limits full insight into profitability and cash flow stability.

---

2. Key Vital Signs

Metric	Value (FY 2025)	Interpretation
Current Assets	£167,034	Healthy level indicating good liquidity
Cash at Bank	£72,796	Strong cash buffer to cover short-term obligations
Debtors	£5,567	Reasonable receivables, manageable collection risk
Stocks/Inventory	£88,671	Significant stockholding, requires monitoring for obsolescence or slow turnover
Current Liabilities	£111,729	Elevated but covered by current assets and cash
Net Current Assets (Working Capital)	£55,305	Positive working capital indicates ability to meet short-term debts
Shareholders’ Funds (Equity)	£61,980	Growing equity base, signals retained earnings and capital infusion
Fixed Assets (Net Book Value)	£6,675	Moderate investment in plant and machinery
Company Status	Active	Operational with no liquidation or administration signs
Account Filing Status	Up to date	Compliance maintained, reducing regulatory risk

---

3. Diagnosis

Symptoms Analysis:

• The company shows a healthy cash flow position with a strong increase in cash reserves from £1,663 (FY 2024) to £72,796 (FY 2025), a reassuring sign of liquidity and operational cash generation.
• The jump in current assets, notably a substantial build-up in stock (£88,671), suggests possible expansion or inventory accumulation. While this could be a positive sign of readiness for increased sales, it also represents a symptom of potential stock risk if turnover slows or stock becomes obsolete.
• Current liabilities have grown to £111,729 but are well-covered by current assets, resulting in positive net current assets (£55,305). This indicates the company is not under immediate liquidity distress.
• Shareholders’ funds have increased significantly, reflecting the retention of profits or capital injections, which strengthens the company’s financial "immune system."
• Absence of an audit and non-filing of an income statement limits full visibility into profitability trends and operational efficiency.
• The company operates in the advertising agency sector, which can be cyclical and sensitive to market conditions, so maintaining cash reserves and controlled liabilities is critical.

Overall Condition:
The company is in a stable and improving financial condition with good liquidity and a solid equity base. There are no overt signs of financial distress such as negative working capital or erosion of equity. However, the stock buildup requires monitoring and the lack of audited profitability data suggests cautious vigilance.

---

4. Recommendations

• Inventory Management: Conduct a thorough review of stock to ensure it is aligned with sales forecasts and is not at risk of obsolescence. Improving inventory turnover will free up cash and reduce carrying costs.
• Profitability Transparency: Consider preparing and filing an audited income statement or management accounts to provide clearer insight into operational profitability and cash flow trends. This will enhance stakeholder confidence and support better financial planning.
• Debt Monitoring: Maintain close control over creditors and short-term liabilities to avoid any liquidity squeeze, especially considering tax and social security liabilities are significant components of current liabilities.
• Cash Flow Forecasting: Establish robust cash flow forecasting to anticipate and manage working capital needs through market cycles common in the advertising sector.
• Strategic Growth Planning: Leverage the strong equity base to potentially invest in marketing, technology, or talent that can drive profitable growth without overextending financial resources.
• Compliance Vigilance: Continue timely filing of accounts and confirmation statements to avoid penalties and maintain good standing.

---