ADAGIOVR LTD

Executive Summary

ADAGIOVR LTD exhibits signs of financial strain with negative equity and high liabilities, though cash reserves have improved. The company needs urgent capital restructuring and enhanced cash flow management to stabilize its financial health. With targeted actions, the outlook can improve from distress toward sustainability.

ADAGIOVR LTD - Analysis Report

Company Number: 13741318

Analysis Date: 2025-07-19 12:06 UTC

Financial Health Assessment of ADAGIOVR LTD as at 30 November 2023

---

1. Financial Health Score: C

Explanation:
ADAGIOVR LTD shows a mixed financial picture. While the company is operational and growing its net assets, it has a significant negative equity position (shareholders’ funds) which signals underlying financial distress. The company has increased its liabilities substantially, creating a liquidity strain despite having some working capital buffer. This score reflects a company that is currently surviving but exhibiting symptoms that require close attention and remedial action for a healthier outlook.

---

2. Key Vital Signs:

Vital Sign	2023 Value	Interpretation
Net Assets (Equity)	-£244,234	Negative net assets indicate the company owes more than it owns — a sign of financial distress.
Current Assets (Cash)	£7,871	Cash has improved from £2,450, showing better liquidity, which is a positive sign.
Current Liabilities	£252,178	Significant short-term debts that the company must settle within a year; very high compared to cash.
Net Current Assets (Working Capital)	£6,789	Positive but low working capital suggests a thin margin to cover short-term obligations.
Long-Term Liabilities	£252,178	High long-term debts indicating leverage; company is highly leveraged and dependent on debt financing.
Intangible & Tangible Fixed Assets	£1,155	Minimal fixed assets, indicating the business is likely service or software oriented with low physical asset base.
Shareholders' Funds	-£244,234	Reflects cumulative losses or capital deficits, risk to stakeholders.
Cash Growth	+221% (from prior year)	Positive trend in liquidity, indicating some improvement in cash flow management.

---

3. Diagnosis: Understanding the Symptoms

The company’s negative net assets and negative shareholders’ funds are the critical symptoms of financial distress. This condition, akin to a patient’s vital organ under strain, means the company’s liabilities exceed its total assets, putting it at risk of insolvency if this trend is not reversed. The substantial increase in current and long-term liabilities over the past year is a worrying sign, indicating the company has taken on significant debt or obligations to sustain operations.

However, there are some positive signs—a rise in cash reserves and a slight increase in net current assets demonstrate efforts to maintain healthy cash flow and liquidity, which are vital “life signs” for day-to-day survival.

The company holds primarily intangible assets (patents) and some computer equipment, typical for a tech or professional services business, suggesting limited physical collateral for debts and the importance of managing cash flow carefully.

The presence of only one employee (CEO) and the company’s activity in software development and health-related professional services indicate a lean operational model but also potential reliance on key individuals and intellectual property.

---

4. Recommendations: Treatment Plan for Financial Wellness

1. Address Negative Equity:

   • Consider capital injection from shareholders or new investors to restore positive net assets.
   • Alternatively, explore debt restructuring or conversion of debt to equity to ease leverage.

2. Manage and Reduce Liabilities:

   • Prioritize repayment or refinancing of high-interest or short-term debts.
   • Negotiate extended payment terms with creditors to improve liquidity.

3. Improve Cash Flow Management:

   • Focus on accelerating receivables and controlling operating expenses to build a stronger cash buffer.
   • Consider new revenue streams or scaling existing software products to improve profitability.

4. Financial Monitoring:

   • Implement regular financial health checks, focusing on liquidity ratios and working capital to detect early distress signals.
   • Use budgeting and forecasting to plan for debt servicing and investment needs.

5. Risk Mitigation:

   • Review dependency on intellectual property protection and key personnel; consider succession planning and IP strengthening.
   • Explore insurance or hedging for identified operational risks.

6. Professional Advice:

   • Engage financial advisors or restructuring specialists to design a sustainable turnaround strategy.
   • Ensure compliance with filing deadlines and maintain transparent reporting to build stakeholder confidence.

---

Summary of Financial Health Analogy:

ADAGIOVR LTD is currently showing symptoms of financial distress similar to a patient with high blood pressure and weakened heart function. The company’s “vital signs” such as cash flow are improving but the “organ” of equity is under severe strain due to high liabilities. Without intervention (capital infusion, debt restructuring), the business risks “organ failure” (insolvency). With timely treatment and careful monitoring, there is potential for recovery and a healthier financial future.

---