ALWAYS ACCOUNTING LIMITED
Company number 10312140 · Monitor this company
This analysis was written by an AI from the company's public filings. It may contain errors or omissions and is not financial or professional advice.
Financial Health Assessment: Always Accounting Limited
1. Financial Health Score: D+
Explanation: This business is functioning but exhibiting symptoms of financial fragility. While the company remains active and growing its revenue base, it is operating with an extremely thin equity cushion and has slipped into net current liabilities — meaning it technically owes more in the short term than it can readily access. This is the financial equivalent of a patient who is ambulatory but with dangerously low blood pressure; they're upright, but a sudden shock could be serious.
2. Key Vital Signs
| Vital Sign | 2024 | 2023 | Trend | Interpretation |
|---|---|---|---|---|
| Total Assets | £105,322 | £98,858 | ↑ 6.5% | Healthy growth — the practice is expanding |
| Total Liabilities | £74,594 | £56,183 | ↑ 32.7% | Concerning — liabilities growing much faster than assets |
| Net Assets | £997 | £1,456 | ↓ 31.5% | Critical — equity cushion eroding rapidly |
| Current Assets | £69,106 | £56,577 | ↑ 22.2% | Positive — likely reflects increased trade debtors/receipts |
| Current Liabilities | £74,594 | £56,183 | ↑ 32.7% | Warning — short-term obligations accelerating |
| Net Current Assets | (£5,488) | £394 | ↓ Into negative | Red flag — working capital deficit |
| Current Ratio | 0.93:1 | 1.01:1 | ↓ Deteriorating | Below 1.0 — liquidity stress |
| Long-term Liabilities | £29,731 | £41,219 | ↓ 27.9% | Positive — reducing long-term debt |
| Employees | 5 | 4 | ↑ | Growing headcount |
| Director's Loan | £9,765 | £9,500 | ↑ Slightly | Director owes the company; interest-free |
3. Diagnosis
What the Financial Data Reveals About Business Health
The Patient at a Glance:
Always Accounting Limited is a micro-accountancy practice in Heathfield, East Sussex, owned and directed by Mrs Kathrine Parsons. It has been trading since 2016 and has grown steadily, now employing five people. The practice appears to be generating increasing fee income — evidenced by consistent asset growth over eight years. However, beneath the surface, there are several worrying symptoms.
Primary Symptoms Identified:
🔴 Symptom 1: Net Current Liabilities — The Working Capital Deficit
The most alarming finding is that current liabilities (£74,594) now exceed current assets (£69,106) by £5,488. Last year, the company had a slim positive working capital position of £394. This deterioration means the business cannot cover its short-term debts from its readily available resources.
Medical analogy: This is like a patient whose immediate blood sugar needs exceed what their body can supply — they're running a deficit that requires external support to sustain.
🟡 Symptom 2: Dangerously Thin Equity Cushion
Net assets stand at just £997 against total assets of £105,322. This means equity represents a mere 0.95% of total assets. The business is almost entirely financed by liabilities rather than owner's capital. If even a small proportion of assets proved irrecoverable (bad debts, for instance), the company could become technically insolvent.
Medical analogy: The patient has virtually no reserves — no fat stores to survive a period of illness or famine.
🟡 Symptom 3: Liabilities Growing Faster Than Assets
While total assets grew 6.5% year-on-year, total liabilities grew 32.7%. This five-fold disparity suggests the business is taking on obligations (likely trade creditors, HMRC liabilities, or accruals) at a rate that outpaces its asset accumulation. This is unsustainable in the medium term.
🟢 Symptom 4: Long-term Debt Reduction
One positive sign: long-term liabilities decreased from £41,219 to £29,731, suggesting the director is actively paying down longer-term commitments. This demonstrates financial discipline and a focus on reducing structural debt.
🟡 Symptom 5: Director's Loan Outstanding
Mrs Parsons owes the company £9,765 on an interest-free, repayable-on-demand basis. While this is technically a current asset, its recoverability depends on the director's personal circumstances. If this loan were written off or not repaid promptly, the already fragile working capital position would deteriorate further. Conversely, it does represent a claim the company has on its owner.
Historical Pattern: A Chronic Condition
Looking at the eight-year history, net assets have never exceeded £2,387 (2019) and have frequently been below £1,000. This is not a new problem — it's a chronic condition. The business has always operated on razor-thin equity, which suggests the director may be extracting profits rather than retaining them to build resilience.
| Year | Net Assets | Assessment |
|---|---|---|
| 2017 | £338 | Critical |
| 2018 | £1,454 | Fragile |
| 2019 | £2,387 | Best year |
| 2020 | £965 | Fragile |
| 2021 | £240 | Critical |
| 2022 | £1,064 | Fragile |
| 2023 | £1,456 | Fragile |
| 2024 | £997 | Fragile |
4. Prognosis
Future Financial Outlook
Short-term (6-12 months): The business can continue to trade provided creditors remain patient and fee income continues to flow. The accounting profession typically benefits from recurring client relationships and predictable revenue, which provides some stability. However, any disruption — loss of a major client, an HMRC enquiry, or unexpected expenses — could push the company into difficulty.
Medium-term (1-3 years): Without intervention, the trajectory is concerning. If liabilities continue to grow at the current pace while equity erodes, the company risks reaching a point where it cannot meet its obligations as they fall due — the statutory definition of insolvency. The move from positive working capital to negative working capital in a single year is a warning that cannot be ignored.
The director's loan complicates matters: If Mrs Parsons were to repay the £9,765 owed, net current assets would improve to approximately £4,277 positive — a much healthier position. This suggests the working capital deficit is partly a timing issue related to the director's borrowing from the company.
5. Recommendations
Prescribed Treatment Plan
💊 Priority 1: Address the Working Capital Deficit (Urgent)
- Repay the director's loan: The £9,765 owed by Mrs Parsons should be repaid as a priority. This alone would eliminate the net current liability position and restore a positive working capital buffer.
- Review creditor payment timing: Investigate whether current liabilities include HMRC debts (VAT, PAYE, Corporation Tax) that must be paid on strict deadlines. Late payment of Crown debts carries penalties and can trigger enforcement action.
💊 Priority 2: Retain Profits to Build Equity (Medium-term)
- Reduce or suspend dividend/drawing payments until net assets reach at least £10,000-£15,000. Currently, with only £997 in equity, the business has virtually no margin for error.
- Consider a capital injection — even a few thousand pounds from the director would significantly strengthen the balance sheet relative to its current size.
💊 Priority 3: Control Liability Growth (Ongoing)
- Investigate why current liabilities grew by £18,411 (32.7%) in one year while assets only grew by £6,464. Is this due to:
- Accrued professional fees?
- Deferred tax liabilities?
- Trade creditors? Understanding the composition of these liabilities is essential to managing them.
💊 Priority 4: Strengthen Debtors Collection (Ongoing)
- Current assets of £69,106 likely include significant trade debtors. In an accounting practice, work-in-progress and unpaid fees are common. Tightening credit terms and improving collection could release cash and improve the current ratio.
💊 Priority 5: Monitor and Review (Quarterly)
- Produce quarterly management accounts to track whether the working capital position is improving or deteriorating.
- Set a target current ratio of at least 1.2:1 and a minimum net assets target of £10,000, and review progress quarterly.
Summary Assessment
| Area | Status |
|---|---|
| Revenue Growth | 🟢 Healthy — assets growing consistently |
| Liquidity | 🔴 Critical — current ratio below 1.0 |
| Capital Reserves | 🔴 Critical — net assets under £1,000 |
| Long-term Debt | 🟢 Improving — reducing year-on-year |
| Solvency | 🟡 Fragile — technically solvent but no buffer |
| Operational Stability | 🟢 Stable — active, filing on time, growing team |
Risk Factors to Watch:
- ❌ Loss of a major client could be catastrophic given thin margins
- ❌ HMRC enforcement if Crown debts are included in current liabilities
- ❌ Director's personal financial position — the business is heavily dependent on one individual
- ❌ Any unexpected large expense or bad debt
Positive Factors:
- ✅ Established business with eight-year track record
- ✅ Growing workforce (4 to 5 employees)
- ✅ Reducing long-term liabilities
- ✅ Director's loan provides potential quick fix to working capital deficit