Company Number: 13739510

Analysis Date: 2025-07-19 11:52 UTC

Financial Health Assessment for BILOT PROPERTY DEVELOPMENT LIMITED
As at 30 November 2023

---

1. Financial Health Score: D

Explanation:
The company exhibits significant signs of financial distress, reflected in a negative net asset position and net current liabilities. While the fixed assets are substantial, the inability to cover liabilities with current assets and shareholders’ funds below zero indicate a fragile financial state. The grade D reflects concerns about solvency and liquidity requiring urgent attention.

---

2. Key Vital Signs

Metric	Value (£)	Interpretation
Fixed Assets	384,586	Healthy investment in property assets; indicates core business activity in property development.
Current Assets	220,603	Includes debtors (£224,654) and cash (£4,051); current assets are insufficient to cover liabilities.
Current Liabilities	177,000	Debts due within one year; manageable relative to current assets but offset by debtors balance.
Net Current Assets	-220,603	Negative working capital; current liabilities exceed current assets (note: debtors shown as negative).
Creditors (Long-Term Liabilities)	177,000	Significant long-term debt; impacts solvency.
Net Assets	-13,017	Negative equity; liabilities exceed total assets, indicating insolvency on the balance sheet.
Shareholders’ Funds	-13,017	Mirrors net assets; indicates accumulated losses or deficit in retained earnings.

Note on Debtors: The financial statement reported debtors as -£224,654 which is unconventional; typically, debtors are positive assets. This likely represents an accounting or presentation anomaly (possibly an offset against provisions or advances). Despite this, the net current assets are negative, signaling liquidity strain.

---

3. Diagnosis

• Liquidity Symptoms: The company shows "symptoms of distress" in liquidity due to negative net current assets. This suggests difficulty in meeting short-term obligations promptly, which could lead to cash flow strain.

• Solvency Concerns: Negative net assets and shareholders’ funds indicate that total liabilities exceed total assets, a critical sign of insolvency risk on the balance sheet. This reduces creditor confidence and may hinder access to further financing.

• Asset Base: The company has a solid fixed asset base (£384,586) in land and buildings, consistent with its core business activity under SIC codes for real estate letting and trading. This is a vital "organ" of the business but may be illiquid or tied up.

• Equity and Reserves: The negative profit and loss account balance (-£13,017) signals accumulated losses or initial funding deficits. This "weak immune system" can challenge the company’s ability to absorb financial shocks.

• Growth and Operations: With only one employee and minimal cash on hand, operational scale is small, consistent with a micro or small company profile. The directors are actively involved, indicating hands-on management.

• Accounting Notes: The company benefits from audit exemption, which is standard for small companies but means financial scrutiny is limited to internal controls. The preparation and filing are up to date, indicating compliance with regulatory "check-ups."

---

4. Recommendations

• Improve Liquidity:

  • Accelerate collection of debtors and review credit terms to improve cash inflows.
  • Consider negotiating longer payment terms with suppliers to ease short-term cash pressures.
  • Maintain a minimum cash buffer as a "healthy pulse" for operational needs.

• Address Negative Equity:

  • Explore options to inject fresh equity capital or restructure existing debts.
  • Review asset valuations and consider disposal of non-core assets to reduce liabilities.
  • Develop a clear plan to return to profitability, improving retained earnings over time.

• Financial Monitoring:

  • Implement tighter financial controls and regular cash flow forecasting to detect early symptoms of distress.
  • Engage with financial advisors or turnaround specialists to design a recovery plan.

• Operational Improvements:

  • Evaluate business model for growth opportunities in real estate sales or lettings to increase revenue.
  • Optimize costs and overheads given the small team size to preserve capital.

• Transparency and Reporting:

  • Ensure accurate presentation of financial statements, especially debtor balances, to avoid misinterpretation by stakeholders.

---