Company Number: 14355534

Analysis Date: 2025-07-29 12:20 UTC

Financial Health Assessment Report

Company: Blackshore Capital Real Estate Limited
Assessment Date: As of 30 September 2024

---

1. Financial Health Score: D

Explanation:
The company shows signs of financial fragility with very low net assets (£1) and minimal equity base. Current liabilities slightly exceed current assets, indicating working capital strain. While there are no overdue filings and the business is operational with a single director-owner, key liquidity indicators reveal symptoms of financial stress. This results in a below-average grade reflecting the risk of cash flow challenges and limited financial buffer.

---

2. Key Vital Signs (Financial Metrics & Interpretation):

Metric	2024 Value	Interpretation
Net Assets (Shareholder Equity)	£1	Extremely low equity; balance sheet has virtually no financial cushion.
Current Assets	£8,347	Low in absolute terms but slightly less than current liabilities.
Current Liabilities	£8,690	Current liabilities exceed current assets, leading to negative net working capital (-£343).
Net Current Assets (Working Capital)	-£343	Negative working capital suggests liquidity pressure— the firm may struggle to cover short-term obligations from existing assets.
Cash at Bank	£2,178	Cash reserves are modest and have declined from prior year, indicating tighter cash flow.
Debtors (Amounts owed to company)	£6,169	Substantial proportion of current assets are tied up in debtors, potentially affecting cash flow.
Fixed Assets (Tangible)	£425	Very small fixed asset base, reflective of a service-oriented business with limited capital investment.
Provisions for Liabilities (Deferred Tax)	£81	Deferred tax liabilities recognized, reducing net asset value further.
Share Capital	£1	Minimal paid-up share capital, typical for small private companies.

---

3. Diagnosis (What the Financial Data Reveals):

• Liquidity Symptoms: The company exhibits symptoms of liquidity distress—negative net working capital and declining cash balances point towards potential cash flow management challenges. The majority of current assets are debtors, so timely collection is critical to sustain operations.

• Equity and Capital Structure: The balance sheet shows virtually no equity cushion with net assets of £1. This implies the company is highly leveraged on working capital and current liabilities with minimal shareholder funds, increasing vulnerability to financial shocks.

• Business Scale and Activity: The company is newly incorporated (2022) and operates in real estate management (SIC 68320), a sector that can have variable cash flow cycles. The small asset base and single employee/director reflect a microbusiness profile.

• Tax Position: Significant corporation tax creditor (£8,690) and deferred tax provisions indicate current tax liabilities are a material drain on liquidity.

• Operational Outlook: The small scale and single director ownership suggest centralized control but also limited resource diversification and potential operational risk concentration.

---

4. Recommendations (Specific Actions to Improve Financial Wellness):

• Improve Cash Flow Management: Strengthen debtor collection procedures to convert receivables into cash more quickly, easing liquidity pressure.
• Build Cash Reserves: Explore options to retain earnings or inject additional capital to increase cash buffers and reduce reliance on liabilities.
• Review Tax Planning: Engage with a tax specialist to optimize corporation tax liabilities and manage deferred tax provisions better.
• Monitor Working Capital Closely: Regularly track current assets and liabilities to avoid liquidity crunches; consider short-term financing if necessary.
• Strengthen Equity Base: Consider capital injection from the shareholder or new investors to improve net asset position and provide a financial safety net.
• Operational Efficiency: Given the small scale, ensure costs are tightly controlled and assess opportunities for revenue growth or diversification to improve profitability.
• Future Reporting: Maintain timely and accurate financial reporting to anticipate risks and comply with regulatory requirements.

---

Medical Analogy Summary:

Blackshore Capital Real Estate Limited is currently exhibiting "symptoms of distress" in its financial health akin to a patient with low blood pressure and weak pulse — its liquidity is fragile, and the balance sheet shows minimal "vital signs" of strength. Without intervention to improve cash flow and capital reserves, the company risks "financial fatigue" that could impair its ability to operate effectively.

---