Company Number: 13844149

Analysis Date: 2025-07-20 16:46 UTC

Financial Health Assessment of CAFECINO LIMITED

---

1. Financial Health Score: D

Explanation:
CAFECINO LIMITED currently exhibits several signs of financial distress. The company has moved from positive net assets (£4,207 in 2023) to negative net assets (£-7,080 in 2024), indicating a weakening equity position. The working capital is negative and worsening, signaling liquidity challenges. Although the company remains active and compliant with filing deadlines, these financial “symptoms” suggest underlying issues that require prompt attention to avoid further deterioration.

---

2. Key Vital Signs

Metric	2024 Figure	Interpretation
Net Assets (Shareholders' Funds)	£-7,080	Negative net assets indicate liabilities exceed assets; a sign of financial strain.
Current Assets	£22,420	Low current assets relative to liabilities suggest liquidity pressure.
Current Liabilities	£67,000	High short-term obligations; risk if not matched by cash inflows.
Net Current Assets (Working Capital)	£-21,579	Negative working capital means the company may struggle to meet short-term debts.
Cash at Bank	£3,817	Modest cash reserves; limited buffer for operational needs.
Fixed Assets	£81,499	Stable investment in long-term assets but largely intangible (goodwill).
Intangible Assets (Goodwill)	£64,000	Significant goodwill amortisation impacts profit and equity.
Directors’ Loans	£44,440 (current liabilities)	High reliance on directors’ loans suggests dependency on internal funding.
Long-Term Borrowings	£67,000	Increased long-term debt compared to previous year; affects solvency.

---

3. Diagnosis: What the Numbers Reveal

CAFECINO LIMITED is showing clear symptoms of financial distress:

• The negative net assets position is the most alarming vital sign. It reveals that the company’s total liabilities now exceed the total value of its assets, a critical red flag for solvency.
• The worsening working capital (from -£56,806 to -£21,579) indicates ongoing liquidity issues, meaning the business may struggle to pay its short-term obligations as they fall due.
• The company is heavily reliant on directors' loan accounts (£44,440), which often act as a temporary lifeline but are not a sustainable capital source.
• The increase in long-term borrowings to £67,000 from £18,000 suggests the company may have taken on additional debt which could increase financial burden and interest costs.
• The amortisation of goodwill (£8,000 during the year) impacts retained earnings, further straining equity.
• The reduction in cash reserves from £4,645 to £3,817 indicates limited cash flow strength.
• The company’s employee base has reduced (from 7 to 4), potentially reflecting cost-cutting or reduced operational scale.

Overall, the company’s financial health shows significant stress with negative equity, liquidity pressures, and increased debt exposure. These symptoms suggest the business is operating with a fragile financial structure and is at risk if corrective action is not taken.

---

4. Recommendations: Actions to Improve Financial Wellness

• Improve Liquidity Management:
  Prioritise enhancing cash flow by managing receivables and payables, and possibly renegotiating payment terms with suppliers and creditors to ease short-term cash pressure.

• Restructure Debt:
  Explore avenues to refinance or restructure existing debt, especially the £67,000 long-term loans and directors’ loan balances, to reduce interest costs and extend repayment terms.

• Boost Equity Capital:
  Consider capital injection from shareholders or external investors to restore positive net assets and strengthen the balance sheet.

• Cost Control and Operational Efficiency:
  Review operational expenses to identify possible savings without compromising revenue-generating activities. This may include optimising stock levels and staff costs.

• Monitor Goodwill and Asset Impairment:
  Assess the ongoing value of intangible assets (goodwill) to ensure no further impairment reduces net assets unexpectedly.

• Financial Planning and Forecasting:
  Implement robust financial forecasting and budgeting to anticipate future cash flow needs and avoid liquidity crises.

• Engage Professional Advice:
  Seek support from financial advisors or turnaround specialists to develop and implement a recovery plan.

---