Company Number: SC734738

Analysis Date: 2025-07-29 19:51 UTC

Financial Health Assessment Report for CAMPWOOD LIMITED

---

1. Financial Health Score: C

Explanation:
CAMPWOOD LIMITED shows a mixed financial profile with some positive indicators but also clear symptoms of financial strain. The presence of significant intangible assets (goodwill) and a growing asset base is encouraging, but the company’s negative net current assets (working capital deficit) and relatively low cash reserves signal liquidity challenges. The company is still in its early years (incorporated in 2022), which partly explains the evolving financial structure and some initial investment outlays impacting current liquidity.

---

2. Key Vital Signs

Metric	Value (2024)	Interpretation
Net Current Assets (Working Capital)	-£63,636	Negative working capital indicates short-term liquidity pressure; current liabilities exceed current assets, a symptom of cash flow strain.
Cash at Bank	£10,737	Low cash reserves relative to current liabilities; requires monitoring for operational liquidity.
Fixed Assets (Tangible + Intangible)	£289,933	Significant investment, mainly goodwill (£225,000), which is an intangible asset. This reflects past acquisitions or brand value but is amortised annually, impacting profits.
Net Assets (Equity)	£205,464	Positive net assets signal overall solvency and shareholder value but heavily influenced by goodwill.
Current Liabilities	£108,968	High short-term obligations relative to current assets; pressure on meeting immediate debts.
Long-Term Liabilities	£20,833	Moderate long-term debt, manageable but should be monitored.
Average Number of Employees	9	Indicates operational scale; suggests company is in growth or early operational stage.
Profit & Loss Reserve	£205,364	Retained earnings appear positive but need to consider amortisation impact.

---

3. Diagnosis: Financial Health Analysis

• Liquidity & Cash Flow ("Healthy Cash Flow" Concern):
  The company exhibits symptoms of liquidity strain, as evidenced by a working capital deficit of £63,636. This means it currently does not have enough short-term assets to cover its immediate liabilities. The cash balance, while improving from £100 in 2023 to £10,737 in 2024, remains low considering the scale of current liabilities. This suggests tight cash flow management is required to avoid operational hiccups.

• Asset Quality & Capital Structure:
  The high level of intangible fixed assets (goodwill of £225,000) is a double-edged sword. While it represents valuable acquired business elements or intellectual property, it does not convert easily into cash and is subject to amortisation expense, which reduces profit over time. Tangible fixed assets have a modest net book value (£64,933) after depreciation. The company’s equity position is positive at £205,464, indicating the business is solvent overall and backed by shareholders’ funds.

• Operational Viability & Growth:
  The jump from net assets of £100 in 2023 to over £205k in 2024 indicates initial capital injections or retained earnings from early operations. Employing 9 people suggests the company is expanding its operational base. However, the negative working capital and current liabilities point to the need for careful cash flow forecasting to ensure continued viability.

• Risk Factors:
  The main risk symptom is the negative working capital combined with low cash reserves, which can lead to cash crunches if sales slow or unexpected expenses arise. The goodwill asset also carries the risk of impairment if anticipated future profits do not materialize.

---

4. Recommendations: Steps to Improve Financial Wellness

• Improve Working Capital Management:
  Develop strategies to reduce current liabilities or increase current assets. This could include negotiating longer payment terms with suppliers, speeding up debtor collections, or managing inventory levels efficiently to free up cash.

• Enhance Cash Reserves:
  Focus on building a stronger cash buffer to cover short-term obligations and unexpected costs. This might involve controlling discretionary spending, securing short-term credit lines, or accelerating revenue recognition where possible.

• Monitor Goodwill Amortisation:
  Since goodwill is amortised over 10 years, ensure that the business performance justifies this asset’s carrying value. Conduct periodic impairment reviews to avoid overstating asset values, which could lead to false optimism about financial health.

• Plan for Sustainable Growth:
  With the company in its growth phase, maintain a balance between investing in fixed assets and preserving liquidity. Consider phased investment aligned with cash flow to avoid overextension.

• Regular Financial Review & Forecasting:
  Implement monthly cash flow forecasts and financial reviews to spot early signs of distress and adjust operations proactively.

---