CIRCULAR INKS LTD

Executive Summary

Circular Inks Ltd’s latest financials signal liquidity challenges and a significant erosion of net assets, placing the company in a precarious financial position. Immediate focus on cash flow management, liability reduction, and equity strengthening is critical to restore financial health and ensure sustainability. With timely strategic actions, the company can stabilize and improve its financial resilience.

CIRCULAR INKS LTD - Analysis Report

Company Number: 13061225

Analysis Date: 2025-07-19 11:53 UTC

Financial Health Assessment for Circular Inks Ltd

---

1. Financial Health Score: D

Explanation:
Circular Inks Ltd shows significant signs of financial distress in the most recent year, reflected by negative net current assets and shareholders' funds. While the company had positive equity and working capital in previous years, the 2023 accounts reveal a worrying shift to negative net assets (-£9,558) and a net current liability position (-£9,811). This suggests the company’s balance sheet is weakened and liquidity is under strain, warranting a cautious outlook.

---

2. Key Vital Signs

Metric	2023 Value	Interpretation
Fixed Assets	£1,253	Small, consistent long-term asset base
Current Assets	£23,162	Healthy short-term asset pool, mainly cash/debtors
Current Liabilities	£32,973	High short-term obligations exceeding current assets
Net Current Assets	-£9,811	Indicates working capital deficiency ("cash flow stress")
Total Assets Less CL	-£8,558	Negative net assets signal balance sheet weakness
Shareholders’ Funds (Equity)	-£9,558	Company value is negative; equity has been eroded
Director Loan Advances	£6,390 (outstanding loan to director)	Reflects reliance on director funding to cover cash needs

Interpretation:

• The company’s net current liabilities indicate it owes more in the short term than it can cover with liquid assets — a key symptom of liquidity problems.
• Negative shareholders’ funds suggest accumulated losses exceeding capital, which can undermine creditor and investor confidence.
• The director loan balance, though reduced from prior year, remains a reliance on internal funding to support operations.
• The drop from positive equity (£7,025 in 2022) to negative equity in 2023 signals a substantial operational or financial setback.

---

3. Diagnosis: Financial Condition Analysis

Circular Inks Ltd’s financial "vitals" reveal symptoms of financial distress, particularly liquidity strain and erosion of net assets. The company’s working capital deficit means it may struggle to meet short-term obligations without additional financing or operational improvements. This condition can be likened to a patient with a weakening heart — the firm is surviving but with compromised strength and increased risk of failure if no corrective actions are taken. The dependence on director loans suggests external funding avenues may be limited or costly.

The underlying causes may include increased costs, reduced sales, or delayed receivables impacting cash flow. The reduction in employees from 2 to 1 may reflect cost-cutting in response to financial pressure. However, the absence of overdue filing or liquidation status suggests management is actively maintaining compliance and attempting to stabilize operations.

---

4. Recommendations: Action Plan for Financial Wellness Improvement

• Improve Cash Flow Management:
  Conduct a detailed cash flow forecast to identify timing mismatches and pursue faster collection of receivables. Renegotiate payment terms with suppliers to ease short-term cash demands.

• Reduce Current Liabilities:
  Prioritize paying down short-term debts to restore positive working capital. Explore options for short-term financing if needed, but avoid excessive borrowings that increase financial burden.

• Strengthen Equity Base:
  Consider capital injections from shareholders or new investors to rebuild net assets and improve financial stability.

• Operational Efficiency:
  Review cost structures, pricing strategies, and sales channels to improve profitability. The decline in equity suggests the company may have incurred losses; reversing this trend is vital.

• Director Loan Management:
  Formalize any director loans with clear repayment plans and consider alternative funding sources to reduce reliance on internal loans.

• Regular Financial Monitoring:
  Set up monthly financial reviews to detect early warning signs and respond proactively.

---