Company Number: 12836832

Analysis Date: 2025-07-20 14:49 UTC

Financial Health Assessment for CLA SAFETY SOLUTIONS LIMITED

---

1. Financial Health Score: B

Explanation: CLA Safety Solutions Limited demonstrates good growth and profitability for a micro-entity, with solid net assets and shareholder funds increasing steadily. However, elevated long-term liabilities and somewhat small current asset base relative to short-term liabilities indicate areas for cautious monitoring. Overall, the company is financially stable but has symptoms that require management attention to maintain healthy operations.

---

2. Key Vital Signs

Metric	2024 Value	Interpretation
Turnover	£107,515	Healthy revenue growth from £26,980 in 2021 to over £107k in 2024 signals expanding business activity.
Profit	£25,926	Positive profit and consistent with turnover growth reflect operational effectiveness.
Current Assets	£7,593	Relatively low cash and receivables suggest limited short-term liquidity on hand.
Current Liabilities	£9,031	Small short-term debts that are slightly higher than current assets, a symptom of tight working capital.
Net Current Assets	£99,535 (including prepayments)	Significant increase driven by prepayments/ accrued income (£100,973), which is an unusual but positive sign if recoverable.
Long-term Liabilities	£41,379	Increase from £7,387 in 2023 to £41,379 in 2024 signals rising debt obligations; a symptom of financial leverage that needs monitoring.
Net Assets / Shareholders’ Funds	£58,156	Strong equity base with steady growth from £3,948 in 2021 to £58k in 2024 reflects retained earnings and capital injections.
Staff Costs	£13,049	Low employee costs consistent with small workforce (1 employee), indicating lean operations.

---

3. Diagnosis

CLA Safety Solutions Limited shows the vital signs of a growing micro-company with increasing turnover and profits, indicating a healthy business metabolism. The steady accumulation of net assets and shareholder funds resembles a robust heart pumping equity through the business.

However, the company exhibits symptoms of financial strain in its working capital cycle. The current assets are slightly less than current liabilities in normal terms, but the substantial prepayments and accrued income boost net current assets significantly. This could reflect advance payments for services or billing not yet recognised as income. While this is a positive indicator, it requires careful monitoring to ensure these prepayments convert to cash inflows.

A notable symptom of concern is the sharp increase in long-term liabilities, which have jumped nearly sixfold since last year. This could indicate the company has taken on additional debt or deferred payments to finance growth. While leverage can enhance returns, it also raises the risk profile and requires healthy cash flow management to avoid distress.

The business operates with minimal staff and overhead, allowing profitability at modest revenue levels. The director, who also is the sole shareholder and controls the company fully, seems to be managing the business tightly with no signs of operational inefficiency.

---

4. Recommendations

• Monitor Long-Term Debt Closely: The rise in long-term liabilities is a red flag symptom. Ensure that debt repayment schedules are manageable and that interest costs do not erode profitability.

• Improve Liquidity Management: Although prepayments inflate net current assets, actual cash or receivable levels are low. Enhance cash reserves or reduce short-term liabilities to maintain a healthy cash flow buffer.

• Review Prepayments and Accrued Income: Confirm the nature and collectability of the substantial prepayments to avoid surprises. This is akin to ensuring that the "nutrients" the company expects to receive are indeed going to be delivered.

• Maintain Profit Margins: Continue controlling costs tightly, especially as the company grows. Consider incremental staffing or investment only when turnover growth justifies it.

• Plan for Growth Financing: If expansion is planned, evaluate the mix of debt and equity finance carefully to avoid over-leveraging.

• Regular Financial Reviews: Implement quarterly financial health check-ups, analogous to preventive health screenings, to catch early signs of distress.

---