Company Number: 13249835

Analysis Date: 2025-07-29 15:23 UTC

Financial Health Assessment of CLEARSPACE TODAY LTD as at 31 December 2023

---

1. Financial Health Score: D

Explanation:
The company shows concerning signs of financial distress despite some operational growth. Key indicators such as negative net assets (shareholders’ funds) and a significant increase in long-term liabilities weigh heavily against the company’s financial health. While current assets have grown, current liabilities have increased more sharply, and the company continues to rely heavily on external support from its parent group. The score reflects a company in a fragile condition that requires careful monitoring and remedial actions to restore financial stability.

---

2. Key Vital Signs

Metric	2023 Value	Interpretation
Current Assets	£1,523,940	Healthy increase, indicating better liquidity position.
Cash	£367,006	Improved cash reserves, positive for short-term obligations.
Debtors	£1,156,934	Substantial receivables, may affect cash flow timing.
Current Liabilities	£596,412	Increased but manageable within current assets.
Net Current Assets	£927,528	Strong working capital, indicating short-term financial health.
Non-current Liabilities	£2,426,789	Sharp increase, indicating heavy borrowing or other long-term debts.
Net Assets (Shareholders’ Funds)	-£1,408,491	Negative net worth, showing accumulated losses and financial strain.
Number of Employees	30	Growth from 12 in prior year, indicating business scaling.
Share Capital	£100	Minimal equity base, typical for small companies.

---

3. Diagnosis

Symptoms Analysis:

• Negative Equity / Net Assets: The company has net liabilities of over £1.4 million, reflecting accumulated losses or significant debts exceeding total assets. This is a critical symptom of financial distress akin to a patient showing signs of organ stress.

• Working Capital (Net Current Assets) is Strong: The company has £927,528 of net current assets, indicating a "healthy cash flow" position in the short term. This suggests the company can meet its short-term obligations, which is a positive sign.

• Rising Long-term Liabilities: Non-current liabilities have nearly quadrupled from £631,985 in 2022 to £2,426,789 in 2023, indicating increased reliance on long-term debt or other financial obligations. This is a concerning symptom of increased financial leverage and risk.

• Receivables Growth: Debtors more than doubled (£537k to £1.15m), which may indicate increasing sales but could also suggest delays in cash collection, potentially causing cash flow timing issues.

• Cash Reserves Improved: Cash grew from £128,836 to £367,006, a positive development indicating improved liquidity.

• Dependence on Parent Company Support: The directors’ report explicitly states reliance on financial support from the parent company and confirmation of ongoing backing, which is crucial for the company’s going concern status.

• Employee Growth: The workforce increased from 12 to 30 employees, indicating expansion and increased operational activity but also higher overheads.

• Deferred Tax Asset Not Recognised: The company has unrecognised deferred tax assets due to uncertainty in future profitability, indicating caution about future earnings.

Overall Condition:

The company’s financial condition can be likened to a patient with a serious chronic condition but stable vital signs due to external intervention. The strong short-term liquidity and cash flow are positive, but the negative equity and rising long-term debt pose risks that require immediate attention.

---

4. Recommendations for Financial Wellness Improvement

1. Strengthen Equity Base:

   • Consider capital injections from shareholders or parent company to improve net asset position.
   • Explore options for equity fundraising to reduce reliance on debt.

2. Manage Debt Levels:

   • Negotiate with creditors to restructure long-term liabilities to more manageable terms.
   • Limit new borrowings and focus on debt repayment to reduce financial leverage.

3. Improve Receivables Management:

   • Tighten credit control and collection processes to convert debtors into cash more rapidly.
   • Consider offering early payment discounts or factoring receivables to improve liquidity.

4. Monitor Cash Flow Closely:

   • Maintain a rolling cash flow forecast to anticipate liquidity needs.
   • Control operating expenses carefully given the increased headcount and overhead.

5. Leverage Parent Company Support Strategically:

   • Continue strong collaboration with the parent company to secure funding and operational support.
   • Develop a clear plan to move towards financial independence to avoid ongoing dependency.

6. Optimize Operational Efficiency:

   • Review cost structures and identify opportunities to improve margins.
   • Invest in scalable processes to support growth without proportional cost increases.

---