Company Number: 13135783

Analysis Date: 2025-07-20 17:35 UTC

Financial Health Assessment for CLOCKWORX21 LTD

---

1. Financial Health Score: B+

Explanation:
CLOCKWORX21 LTD demonstrates solid financial health for a micro-entity with clear growth in net assets and working capital over recent years. The company has a healthy liquidity position and positive equity, indicating stability. However, the reliance on director advances and relatively small fixed asset base suggest areas for cautious monitoring and potential improvement.

---

2. Key Vital Signs

Metric	2025 Value (£)	Interpretation
Net Current Assets	110,627	Strong working capital position; the business has sufficient short-term assets to cover liabilities comfortably, indicating healthy liquidity ("healthy cash flow").
Net Assets / Shareholders Funds	109,824	Positive equity growth from £60,250 in 2024 to £109,824 in 2025 shows retained earnings and financial solidity ("strong financial backbone").
Fixed Assets	881	Very low fixed assets, typical for a service-based micro-enterprise; minimal investment in long-term assets.
Current Liabilities	73,877	Manageable short-term debts relative to current assets, but warrants monitoring to avoid liquidity strain.
Cash & Cash Equivalents	Not explicitly broken out in 2025 but implied healthy given net current assets.
Director Advances	-41,249	The company has a significant loan balance from the director; while this may provide flexibility, it is a symptom to watch for potential dependency on related-party funding.
Employee Count	1	Sole director operation; limited operational scale but controlled overheads.

---

3. Diagnosis

CLOCKWORX21 LTD presents with the financial "vital signs" of a young, micro-sized financial management company operating on a lean structure. The company shows:

• Strong liquidity and solvency: The net current assets significantly exceed current liabilities, which indicates good short-term financial health with no immediate symptoms of distress.

• Growth and capital retention: The increase in shareholders' funds and net assets over two years reflects retained profits or capital injections supporting business growth.

• Low fixed asset base: Consistent with the nature of the financial management industry, which relies more on intellectual capital than physical assets.

• Director loans: While director advances help maintain cash flow, the persistent negative balance may represent a financial dependency that could pose risks if the director's ability to support the company changes.

• Small scale operation: A single employee (director) indicates operational simplicity but could be a bottleneck or risk if expansion or succession planning is needed.

No immediate "symptoms" such as overdue filings, negative net assets, or increasing liabilities are observed. The company is compliant and up to date with filings, which is a positive sign of governance and operational discipline.

---

4. Recommendations

• Reduce Director Loan Dependency: Plan to repay or convert director advances into equity to reduce financial risk and strengthen independent working capital.

• Maintain and Monitor Liquidity: Continue to monitor current assets versus liabilities closely to ensure sustained "healthy cash flow" as business operations potentially scale.

• Consider Asset Investment: Evaluate if investment in intangible assets (e.g., software, intellectual property) could enhance service offerings and long-term value beyond minimal fixed assets.

• Succession and Growth Planning: As a one-person operation, assess risks related to operational continuity and consider gradual scaling or hiring support to mitigate concentration risk.

• Financial Reporting and Transparency: Continue current timely filing and consider producing fuller Profit & Loss accounts to gain deeper insights into profitability trends and cost control.

---