Company Number: 13140455

Analysis Date: 2025-07-20 18:38 UTC

Financial Health Assessment for D K TSE LTD

---

1. Financial Health Score: C

Explanation:
The company demonstrates some resilience but exhibits notable warning signs, particularly in liquidity. The score reflects a business that is currently solvent but under strain with working capital management and a declining net asset base. The grade "C" suggests the company is stable but requires attention to avoid financial distress.

---

2. Key Vital Signs

Metric	2024 Value	2023 Value	Interpretation
Fixed Assets	£3,350	£4,463	Slight decrease; modest investment in long-term assets.
Current Assets	£13	£5,266	Sharp decline; a symptom of cash or receivables drying up.
Current Liabilities	£1,645	£7,754	Significant reduction; positive sign of lowered short-term debt.
Net Current Assets (Working Capital)	-£1,632	-£2,488	Negative but improving; liquidity remains a concern.
Total Assets Less Current Liabilities	£1,718	£1,975	Slight decline; company’s net operating assets shrinking.
Net Assets (Equity)	£918	£1,225	Decreasing equity indicates accumulated losses or withdrawals.
Share Capital	£2	£2	Nominal share capital; no significant equity injections.

Interpretation of Vital Signs:

• Liquidity ("Healthy Cash Flow"): The sharp drop in current assets, primarily cash or receivables, is alarming. This is a symptom of stressed liquidity; the company may face difficulties meeting short-term obligations without external support.
• Working Capital ("Symptoms of Distress"): Negative net current assets indicate that short-term liabilities exceed short-term assets, a classic symptom of financial strain. Although improved from the previous year, it remains negative.
• Solvency ("Body’s Structural Integrity"): Net assets remain positive but have declined, suggesting the company’s "structural" financial foundation is weakening. This could be due to operational losses or asset depreciation.
• Asset Base ("Long-term Health"): Fixed assets are low and slightly declining, indicating limited investment in growth or capital expansion.

---

3. Diagnosis

D K TSE LTD is a micro private limited company operating in the accounting and auditing sector. The financial statements reveal a company that started with a strong liquidity position (2021) but has since experienced a steady deterioration in current assets and net equity. The significant drop in current assets from £5,266 to just £13 over the year is a red flag suggesting the company has very little liquid resources on hand. While current liabilities have decreased, the company still operates with negative working capital, indicating ongoing liquidity strain.

The company's net assets and shareholder funds have shrunk by approximately 25% from 2023 to 2024, which may indicate operational losses or withdrawals by the sole director/shareholder. The minimal share capital (£2) suggests limited equity buffer to absorb financial shocks.

No audit was required or carried out, which is common for micro-entities, but this means financial statements may not have the same level of scrutiny as larger companies.

Overall, the company exhibits signs of financial stress in liquidity management but maintains solvency with positive net assets. The negative working capital and almost depleted current assets are "symptoms" that require swift attention to prevent escalation to insolvency.

---

4. Recommendations

• Improve Liquidity Management:
  The company should prioritize rebuilding its cash reserves and accelerating collection of receivables. Tightening credit terms and managing payables to align with cash inflows will help restore a healthy cash flow.

• Review Operational Expenses:
  Evaluate operational costs and overheads to identify potential savings. Reducing unnecessary expenses can help improve profitability and preserve cash.

• Consider Capital Injection:
  Given the very low share capital and declining net assets, an equity injection or shareholder loan might be necessary to strengthen the balance sheet and provide a financial buffer.

• Regular Financial Monitoring:
  Implement monthly cash flow forecasts and working capital reviews to identify financial stress early and take corrective actions promptly.

• Seek Professional Advice:
  Given the liquidity symptoms, consulting with a financial advisor or accountant focused on turnaround management could provide tailored strategies to stabilize finances.

• Maintain Compliance:
  Continue timely filing of accounts and confirmation statements to avoid penalties and maintain good standing with Companies House.

---

Medical Analogy Summary

Think of D K TSE LTD’s finances as a patient who once had "healthy blood pressure" (strong liquidity) but now shows "symptoms of dehydration" (sharp drop in current assets). While the "heart" (solvency) still beats with positive net assets, the "circulatory system" (working capital) is strained, risking an imminent crisis if fluid (cash) is not replenished soon. Immediate lifestyle changes (cost control, cash management) and possibly medical intervention (capital injection) are advised to restore vitality.

---