Company Number: 12737894

Analysis Date: 2025-07-29 12:44 UTC

Financial Health Assessment: D13 PROPERTY LIMITED (to 31 July 2024)

---

1. Financial Health Score: D

Explanation:
D13 Property Limited exhibits symptoms of financial distress, primarily due to persistent negative net assets (shareholders' funds) and ongoing net current liabilities, indicating a fragile financial state. While the company holds substantial fixed assets, the burden of long-term creditors and negative working capital undermines liquidity and solvency. This score suggests the company is at risk without corrective measures.

---

2. Key Vital Signs

Metric	31 Jul 2024	Interpretation
Net Assets / Shareholders’ Funds	£(15,289)	Negative equity; liabilities exceed assets, a critical warning sign of financial instability.
Net Current Assets (Working Capital)	£(1,095)	Negative working capital; current liabilities exceed current assets, indicating possible liquidity issues.
Fixed Assets (Tangible)	£277,461	Strong asset base primarily in property, a potential strength if assets can be monetised or leveraged.
Current Liabilities	£1,548	Minimal short-term liabilities, manageable in isolation.
Long-term Creditors	£291,655	Significant long-term debt; a heavy financial burden relative to asset base.
Cash on Hand	£453	Very low cash reserves, indicating a "weak pulse" in liquidity.
Trend in Net Assets	Declining from £(1,042) in 2021 to £(15,289) in 2024	Worsening net asset position over 3 years, indicating ongoing financial strain.

---

3. Diagnosis: Financial Condition Overview

D13 Property Limited's financial health shows several concerning symptoms:

• Negative Net Assets: The company’s liabilities outweigh its assets by over £15,000, a critical symptom akin to "organ failure" in financial terms. This implies the company is technically insolvent on a balance sheet basis.

• Negative Working Capital: The negative net current assets position indicates that the company may struggle to meet short-term obligations, showing "poor circulation" of cash flow and working capital.

• Heavy Long-term Debt Burden: Long-term creditors exceed £291,000, a high leverage level relative to the tangible fixed assets. This creates "chronic stress" on the company's financial physiology.

• Minimal Cash Reserves: With only £453 in cash, the company has a "weak heartbeat," suggesting immediate liquidity issues that could impair day-to-day operations.

• Asset Base: The company owns tangible fixed assets (likely property), which represent potential "organ reserves" that could be used to improve liquidity if leveraged or sold.

Overall, the company is in a vulnerable position with symptoms of financial distress, including negative equity and liquidity strain. The ongoing decline in net assets over recent years signals that without intervention, the prognosis could worsen.

---

4. Recommendations: Actions to Improve Financial Wellness

1. Improve Liquidity Immediately:

   • Inject working capital (through equity or short-term financing) to stabilize cash flow and cover immediate liabilities.
   • Negotiate with creditors for extended payment terms or restructuring to ease short-term cash flow pressure.

2. Address Negative Equity:

   • Consider capital infusion from shareholders or new investors to restore positive net assets and strengthen the balance sheet.
   • Explore asset disposal or refinancing opportunities against fixed assets to reduce debt load.

3. Cost and Debt Management:

   • Review ongoing expenses and service costs to identify efficiencies or reductions.
   • Engage with lenders to restructure long-term debt, possibly converting short-term liabilities or negotiating interest rates.

4. Financial Monitoring and Control:

   • Implement robust cash flow forecasting and financial controls to detect and manage liquidity risks early.
   • Regularly review financial performance and adjust strategy accordingly.

5. Explore Strategic Options:

   • Assess operational performance and market conditions in the property rental sector.
   • Consider partnerships, mergers, or sale of parts of the business to improve financial health.

---

Medical Analogy Summary

Think of D13 Property Limited as a patient with a fragile heart (negative net assets) and poor circulation (negative working capital), struggling to pump enough cash through its veins (cash flow) to survive day-to-day. The substantial fixed assets are like vital organs still functioning but under stress from heavy burdens (long-term debt). Without urgent treatment—capital infusion and debt restructuring—the company's financial health may continue to deteriorate.

---