DAVID AND STONE BTL LTD

Executive Summary

David And Stone Btl Ltd, a recently incorporated real estate company, shows signs of financial weakness with negative net current assets and shareholders' funds. Immediate capital injection and tight cost controls are crucial to stabilize liquidity and support a turnaround. Without corrective action, the company risks escalating distress despite its early startup phase.

DAVID AND STONE BTL LTD - Analysis Report

Company Number: 14848845

Analysis Date: 2025-07-29 15:54 UTC

Financial Health Assessment: DAVID AND STONE BTL LTD (As at 31 May 2024)

---

1. Financial Health Score: D

Explanation:
The company is newly incorporated (May 2023) and is currently showing early signs of financial distress. The negative net current assets and shareholders’ funds indicate a weak balance sheet position. Limited operational history and minimal cash resources further emphasize vulnerability at this stage. The grade "D" reflects significant caution: the company is not yet insolvent but exhibits symptoms of financial strain that require urgent management attention.

---

2. Key Vital Signs

Metric	Value	Interpretation
Cash	£100	Critically low cash balance, insufficient to cover short-term obligations
Current Liabilities	£120	Slightly exceeds current assets, creating working capital deficit
Net Current Assets (Working Capital)	-£20	Negative working capital indicates inability to meet short-term debts with available current assets
Total Assets Less Current Liabilities	-£20	Negative net assets suggest the company owes more than it owns in the short term
Shareholders’ Funds (Equity)	-£120	Negative equity highlights accumulated losses exceeding capital invested
Employees	0	No employees, indicating minimal operational scale or outsourcing
Industry	Real estate letting and trading	Capital intensive sector, requiring strong asset base and cash flow

---

3. Diagnosis: Financial "Health" Check

• Symptoms of Distress:
  The company’s balance sheet shows negative net current assets and negative equity, which are akin to a patient exhibiting low blood pressure and weak pulse—indicators that the business is struggling to maintain liquidity and solvency. The cash on hand (£100) barely covers a fraction of liabilities (£120), suggesting poor short-term liquidity. The negative retained earnings (£120 deficit) imply the business has incurred losses since inception.

• Business Stage Context:
  As a company incorporated less than a year ago, these figures could reflect typical startup "growing pains," including initial setup costs, lack of revenue, or investment phase losses. However, the lack of tangible assets and minimal cash reserves raise red flags about the company’s ability to sustain operations without additional capital injection or revenue generation.

• Balance Sheet Structure:
  The absence of fixed assets or other current assets (e.g., debtors, stock) means the company lacks collateral or working capital buffers, limiting its capacity to negotiate credit or respond to financial shocks. Negative shareholders’ funds demonstrate that the business has consumed more resources than it has generated or received from shareholders.

---

4. Prognosis: Future Financial Outlook

Without intervention, the company’s financial condition may deteriorate further, risking insolvency. However, given the early stage and small scale, there is potential for recovery if the business can:

• Secure additional funding to bolster cash reserves and working capital
• Generate operational revenues to reverse the retained earnings deficit
• Manage expenses tightly to avoid further cash drain

If these corrective steps are not taken, the company may face escalating liquidity issues, increasing creditor pressure, and possible insolvency proceedings.

---

5. Recommendations: Prescriptions for Financial Wellness

• Inject Capital: Seek shareholder or external investment to strengthen cash position and restore positive working capital. This will act like an emergency transfusion to stabilize the "patient."
• Cost Control: Implement rigorous expense management to conserve cash and reduce losses during this vulnerable startup phase.
• Revenue Generation: Accelerate efforts to secure rental income or property sales aligned with the company’s real estate letting and trading activities to build positive cash flow.
• Financial Monitoring: Establish regular cash flow forecasting and balance sheet reviews to detect early warning signs and adjust strategy promptly.
• Engage Professional Advice: Consider consulting financial advisors or restructuring specialists to explore funding options, tax efficiencies, or operational improvements.
• Transparency and Compliance: Maintain timely filings and clear communication with stakeholders to build trust and credibility.

---

Summary

DAVID AND STONE BTL LTD exhibits early-stage financial strain with negative working capital and equity, indicating a fragile liquidity position and accumulated losses. Immediate capital infusion and disciplined financial management are essential to avoid worsening distress and to support sustainable growth in its real estate business.