DEVON BLOCK MANAGEMENT LIMITED

Executive Summary

Devon Block Management Limited has demonstrated a marked recovery from prior financial distress, achieving positive net assets and a modest working capital surplus. However, the company exhibits symptoms of liquidity strain, with low cash reserves juxtaposed against high receivables and liabilities. To ensure continued financial health and stability, focus on accelerating cash collection, managing debt obligations carefully, and improving liquidity buffers is essential.

DEVON BLOCK MANAGEMENT LIMITED - Analysis Report

Company Number: 06584347

Analysis Date: 2025-08-11 15:46 UTC

Financial Health Assessment for DEVON BLOCK MANAGEMENT LIMITED

---

1. Financial Health Score: C

Explanation: The company shows signs of recovery and stabilization after a prolonged period of financial distress. However, the thin margin of net current assets and modest net asset base indicate fragility. The absence of an income statement limits insight into profitability, but balance sheet improvements suggest cautious optimism. The C grade reflects moderate financial health with room for strengthening liquidity and capital structure.

---

2. Key Vital Signs

Metric	Value (2023)	Interpretation
Current Assets	£378,475	Healthy level of short-term assets, largely driven by debtors (£378k), indicating pending payments.
Current Liabilities	£350,228	Substantial, close to current assets, limiting working capital buffer.
Net Current Assets	£28,247	Positive but narrow working capital margin; indicates limited liquidity cushion.
Fixed Assets	£27,110	Stable investment in property, plant, equipment, and intangible assets like software equity.
Long-term Liabilities	£20,397	Moderate long-term debt, includes outstanding COVID bounce back loan.
Net Assets / Shareholders Funds	£32,545	Modest equity base; improved significantly from previous years where net assets were negative.
Cash on Hand	£422	Very low cash reserves despite strong receivables, a liquidity 'symptom' warranting attention.
Debt Structure	Includes COVID loan	Elevated debt with repayment obligations impacting cash flow.
Debtors Level	£378,053	High accounts receivable; risk of collection delays—a potential cash flow bottleneck.
Number of Employees	11	Small workforce aligned with micro/small enterprise profile.

---

3. Diagnosis: Financial "Symptoms" and Business Health

• "Weak Pulse" in Liquidity: The company’s working capital is positive but marginal (£28k), akin to a patient with low blood pressure—functioning but vulnerable. The extremely low cash position (£422) versus high trade debtors (£378k) highlights delayed cash inflows or slow receivables collection, a classic symptom leading to working capital strain.

• Balance Sheet Recovery: Past years’ negative net assets (from 2017 to 2021) resemble a company "in critical condition"; the recent turnaround to positive equity (£32,545) reflects successful interventions or operational recovery—like a patient responding to treatment.

• Liabilities Burden: The significant current liabilities close to current assets and the medium-term COVID loan point to ongoing debt servicing demands. This may impair financial flexibility and pressure cash flows—symptoms consistent with financial stress.

• Investment in Fixed Assets and Equity: The company maintains £27k in fixed assets and holds a 6% stake (£14.4k) in a software/development business, indicating strategic asset base and diversification efforts.

• No Published Profit & Loss: The missing income statement limits assessment of operating profitability, margins, or cash flow from operations—an unknown variable in this health check.

• Stable Governance: Directors and shareholders have consistent controlling interests, suggesting stable ownership and management continuity, which positively influences prognosis.

---

4. Recommendations to Improve Financial Wellness

• Strengthen Cash Conversion Cycle: Accelerate collection of receivables to improve cash reserves. Initiatives might include tighter credit control, proactive debtor follow-up, or offering early payment incentives.

• Build a Cash Reserve: Aim to increase cash on hand to buffer against short-term liabilities and unforeseen expenses to alleviate liquidity risk.

• Manage Debt Servicing: Evaluate restructuring or refinancing options for medium-term debt, particularly the COVID bounce back loan, to optimize repayment terms and reduce cash flow burdens.

• Monitor Working Capital Closely: Keep a vigilant eye on current assets versus liabilities; consider negotiating extended payment terms with creditors to improve net current asset margins.

• Profitability Reporting: If not already done, prepare and review full profit & loss accounts to diagnose operational profit health, identify cost-saving opportunities, and better plan strategic initiatives.

• Strategic Asset Review: Assess the return on fixed and financial assets to ensure they contribute positively to profitability and liquidity.

---

Executive Summary