DIGITAL SHAMANS LTD

Executive Summary

DIGITAL SHAMANS LTD is currently experiencing significant financial distress, marked by negative net assets and zero cash reserves, placing it at risk of insolvency. Immediate capital injection and operational restructuring are essential to stabilize liquidity and restore financial health. With timely interventions, the company may recover and position itself for sustainable growth in its competitive industry.

DIGITAL SHAMANS LTD - Analysis Report

Company Number: 13053318

Analysis Date: 2025-07-20 16:16 UTC

Financial Health Assessment for DIGITAL SHAMANS LTD

---

1. Financial Health Score: D

Explanation:
DIGITAL SHAMANS LTD displays clear financial distress symptoms, with persistent negative net assets and negative working capital. The company’s financial position deteriorated over the last 3 years, culminating in net liabilities of £5,041 as of 31 December 2023. The absence of cash at year-end further compounds liquidity concerns. While the company remains active and has no overdue filings, its financial "vital signs" indicate a fragile state requiring urgent attention.

---

2. Key Vital Signs

Metric	2023 Value (£)	Interpretation
Cash at Bank	0	No cash reserves; zero liquidity buffer
Current Liabilities	5,041	Obligations due within 12 months
Net Current Assets (Working Capital)	-5,041	Negative working capital indicates inability to cover short-term debts
Net Assets (Total Equity)	-5,041	Company is insolvent on a balance sheet basis
Share Capital	10,000	Initial funding; equity wiped out by accumulated losses
Loans from Directors	£644 (current), previously £2,928 (long-term)	Some director loans reducing liabilities, though limited
Number of Employees	0	No staff cost burden but also no in-house operational capacity

Interpretation:

• Negative Net Assets means the company owes more than it owns, a fundamental financial "illness."
• Zero Cash signals a "heart failure" of cash flow; no liquidity to pay immediate bills.
• Negative Working Capital ("symptom of distress") points to short-term solvency issues.
• The company has no employees, which may reduce overhead but also limits production or growth potential.
• Director loans have decreased, possibly indicating partial repayments or reclassification, but still insufficient to offset liabilities.

---

3. Diagnosis

DIGITAL SHAMANS LTD is in a financially distressed state. The company has been incurring losses over multiple years, eroding its equity and liquidity. The negative net assets and working capital suggest insolvency risk, meaning the company’s liabilities exceed its assets, including cash and other current resources.

The absence of cash at the last balance sheet date is a critical red flag—this prevents the company from meeting immediate obligations without external funding or asset sales. The fact that the company is still active, with no overdue filings, indicates that it might be surviving through director funding or delayed payments from creditors, but this is not sustainable long term.

The company’s business activity in game art development (SIC 62011) is competitive and often requires investment in talent and technology. The lack of employees suggests either outsourcing or minimal operations, which might restrict scalability and revenue growth.

---

4. Prognosis

If current conditions persist without intervention, the company faces a high risk of insolvency or forced liquidation. Without cash reserves or positive operational cash flow, the company may struggle to pay creditors, risking legal action or forced winding-up.

However, with proactive steps such as capital injection, cost restructuring, or a strategic pivot to increase revenue, the company could stabilize and recover. Given the company’s young age (incorporated 2020) and single controlling shareholder/director, there is potential for swift decision-making to improve financial health.

---

5. Recommendations

Immediate Actions:

• Cash Injection: The principal shareholder should consider injecting fresh capital to restore working capital and liquidity. This will act as a "financial CPR" to sustain operations.
• Cost Review: Evaluate all costs and liabilities to negotiate longer payment terms or reduce expenses where possible.
• Operational Planning: Develop a detailed cash flow forecast and business plan targeting break-even and profitability milestones.

Medium-Term Actions:

• Revenue Enhancement: Explore expanding services or client base aggressively to boost income. Consider partnerships or marketing to increase sales pipeline.
• Director Loans: Formalize repayment or conversion of director loans to equity to strengthen the balance sheet.
• Financial Monitoring: Implement regular financial health checks and key performance indicators to catch symptoms early.

Long-Term Actions:

• Equity Restructuring: Consider restructuring equity or seeking external investors to bolster shareholder funds.
• Audit Consideration: Although currently exempt, an audit might provide credibility to potential investors or lenders.
• Talent Acquisition: If growth is planned, consider hiring skilled staff or contractors to enhance production capacity.

---

Summary

DIGITAL SHAMANS LTD shows serious signs of financial distress with negative net assets and no cash reserves, indicating an urgent liquidity crisis. Immediate capital injection and cost management are crucial to avoid insolvency. With swift corrective actions and strategic focus on revenue growth, the company can potentially recover its financial health.