Company Number: 14123356

Analysis Date: 2025-07-29 12:17 UTC

Financial Health Assessment for East Midlands Aggregates Ltd

---

1. Financial Health Score: D

Explanation:
East Midlands Aggregates Ltd exhibits significant financial distress symptoms primarily due to severe working capital deficits and negative net assets. While the business holds substantial tangible fixed assets (freehold land valued at ~£2.15 million), current liabilities overwhelmingly surpass current assets by a large margin (£2.53 million liabilities vs. £0.25 million current assets). This imbalance indicates liquidity issues—a critical "vital sign" for business health. The ongoing negative shareholders’ funds and net liabilities further weaken the company's financial standing. Given these signs, the score is downgraded to D, reflecting a fragile financial condition with a high risk of insolvency without corrective actions.

---

2. Key Vital Signs

Metric	Value (2024)	Interpretation
Current Assets	£254,078	Limited liquid resources and receivables.
Cash at Bank	£181	Extremely low cash reserves—indicative of tight cash flow.
Current Liabilities	£2,531,567	Very high short-term obligations—pressure point for liquidity.
Net Current Assets (Working Capital)	-£2,277,489	Severe working capital deficit — "symptom of distress".
Tangible Fixed Assets	£2,149,767	Significant asset base, mostly freehold land (non-depreciated).
Net Assets (Equity)	-£127,722	Negative equity indicates liabilities exceed assets—"unhealthy balance sheet".
Profit and Loss Reserves	-£128,022	Accumulated losses eroding shareholder value.
Turnover and Profit Data	Not disclosed	Lack of income statement limits analysis of operational performance.

---

3. Diagnosis: Financial Condition and Underlying Issues

• Liquidity Crisis: The company's current liabilities exceed current assets by nearly tenfold, pointing to a critical cash flow problem. This is like a patient with a dangerously low blood volume—unable to meet immediate obligations without external support or asset liquidation.

• Negative Equity: The net liabilities position suggests the company owes more than it owns, comparable to a "heart weakened by chronic disease" that cannot sustain the business without intervention.

• Asset Composition: The bulk of assets are fixed, specifically freehold land, which is illiquid. While a valuable asset, it cannot quickly be converted into cash to meet short-term demands, exacerbating liquidity risks.

• No Depreciation or Impairment: The asset value remains stable year-over-year with no impairment recorded, which is positive, but it does not alleviate the pressing liquidity constraints.

• No Employees: The company reported zero employees, suggesting either a very lean operation or reliance on contractors. This might limit operational flexibility but also keeps overheads low.

• Going Concern Statement: Directors assert going concern status, but the financial data paints a picture of distress that needs close monitoring.

---

4. Recommendations: Actions to Improve Financial Wellness

1. Improve Liquidity Management:

   • Seek short-term financing or overdraft facilities to bridge working capital gaps.
   • Accelerate debtor collections and tighten credit terms.
   • Explore negotiating extended payment terms with suppliers to ease cash outflows.

2. Asset Utilisation and Monetisation:

   • Consider selling or leasing part of the freehold land assets to generate cash.
   • Evaluate any non-core assets or investments for disposal to reduce debt.

3. Debt Restructuring:

   • Engage creditors to restructure short-term liabilities, possibly converting some debt to longer-term obligations to reduce immediate pressure.

4. Financial Reporting and Transparency:

   • Provide full income statements in future filings to enable comprehensive financial analysis.
   • Implement regular cash flow forecasting and stress testing to anticipate liquidity needs.

5. Operational Review:

   • Review business model and operations to identify revenue growth opportunities and cost efficiencies.
   • Assess market conditions for timber, building materials, and waste treatment sectors to refine strategy.

---

Medical Analogy Summary:

East Midlands Aggregates Ltd shows "symptoms of financial distress" akin to a patient with low blood volume and weakened heart function—current liabilities overwhelm liquid assets, and accumulated losses have eroded equity. While it has a valuable "bone structure" in fixed assets, the lack of "healthy cash flow" threatens survival without urgent intervention to restore liquidity and restructure debt.

---