Company Number: 13157220

Analysis Date: 2025-07-29 20:50 UTC

Financial Health Assessment Report: Elliott Landscapes Limited

---

1. Financial Health Score: B

Explanation:
Elliott Landscapes Limited demonstrates sound financial stability with positive net assets and improving working capital over the past two years. The company shows a healthy increase in retained earnings and a strong equity base relative to liabilities. However, some caution is warranted due to modest cash reserves and current liabilities primarily comprising taxation and social security, which could pose short-term liquidity pressures if not managed carefully. Overall, the company is financially healthy but should maintain prudent cash flow management to sustain its growth trajectory.

---

2. Key Vital Signs

Metric	31-Jan-2024	31-Jan-2023	Interpretation
Net Current Assets (Working Capital)	£28,002	£12,679	Positive and growing working capital indicates good liquidity.
Cash & Cash Equivalents	£19,045	£13,688	Healthy cash reserves for operational needs, though not very high.
Debtors (Trade + Other)	£19,900	£5,096	Increased receivables may indicate growing sales but requires efficient collection.
Current Liabilities	£10,943	£6,105	Mainly tax and social security; manageable but requires timely settlement to avoid penalties.
Net Assets (Equity)	£34,444	£19,944	Solid equity base, showing retained profits and financial strength.
Fixed Assets (Plant & Machinery)	£7,953	£9,356	Slight reduction, possibly due to depreciation; assets support business operations.
Retained Earnings	£34,244	£19,744	Accumulated profits showing sustainable profitability.

Additional Notes on Vital Signs:

• The company has no significant long-term liabilities reported, which lessens financial risk.
• The increase in debtors outpaces the increase in cash, which may signal slower collections or credit extension — a symptom to monitor.
• The tax and social security creditor balance has grown, highlighting the importance of cash flow planning to meet statutory obligations on time.

---

3. Diagnosis: Overall Financial Condition

Elliott Landscapes Limited is in a generally healthy financial state, akin to a patient showing strong vital signs but requiring attentive ongoing care. The company’s balance sheet reflects a robust equity position and improving liquidity, indicating that it is effectively managing its short-term obligations and growing its asset base. The increase in debtors suggests expanding business activity, but also flags the need for efficient credit control to avoid cash flow issues.

There are no alarming symptoms such as negative net assets, excessive debt, or overdue filings. The company is current with all statutory filing deadlines, which speaks to good administrative health.

However, the relatively modest cash buffer compared to current liabilities—mostly tax-related—means the company should ensure it does not develop liquidity strains. This is especially important given the company is in a service industry (landscape activities), which can be seasonal or cyclical.

---

4. Recommendations: Actions to Improve Financial Wellness

• Enhance Cash Flow Monitoring: Implement or strengthen cash flow forecasting to anticipate and prepare for tax and social security payments, ensuring these liabilities do not become a burden.
• Tighten Debtor Management: Accelerate collections and review credit terms with customers to convert receivables into cash more rapidly, reducing working capital strain.
• Maintain Asset Efficiency: Review the fixed asset base for potential upgrades or disposals to optimize operational capacity without tying up excessive capital.
• Plan for Growth Prudently: As the company grows, consider building a larger cash reserve to cushion seasonal fluctuations common in landscaping and service sectors.
• Continue Timely Compliance: Maintain prompt filing and statutory compliance to avoid penalties that could impact financial health.
• Explore Financing Options: If expansion plans exist, evaluate financing options that preserve liquidity, such as invoice factoring or short-term credit lines, to support working capital needs.

---

Executive Summary

Elliott Landscapes Limited is financially stable with a strong equity base and improving liquidity. The company shows healthy growth in retained earnings and manageable liabilities, though attention is needed to improve cash flow from debtors and to manage tax liabilities prudently. With focused financial management, the company is well-positioned for continued operational health and sustainable growth.