EXCEL LAMINATING GROUP LIMITED

Executive Summary

Excel Laminating Group Limited is a newly established small private company with strong net asset backing through fixed asset investments in subsidiaries but exhibits negative net current assets indicative of short-term liquidity risk. The company maintains good regulatory compliance and has an unqualified audit report, yet reliance on significant intra-group debt and a complex share structure merit further investigation to fully assess operational sustainability and financial stability.

EXCEL LAMINATING GROUP LIMITED - Analysis Report

Company Number: 14692423

Analysis Date: 2025-07-29 12:08 UTC

1. Risk Rating: MEDIUM

Justification: The company is newly incorporated (2023) and classified as small, with no overdue filings. However, the balance sheet shows significant net current liabilities, indicating potential liquidity risk. The presence of large fixed asset investments and net positive shareholders’ funds mitigate immediate solvency concerns, but operational sustainability and cash flow management warrant scrutiny.

2. Key Concerns:

• Negative Net Current Assets (£-2,554,840): Current liabilities substantially exceed current assets, suggesting short-term liquidity pressure.
• Large Amounts Owed to Group Undertakings (£3,366,903 current, £2,457,000 non-current): High intra-group debt could reflect reliance on group financing, raising questions about external funding and cash flow resilience.
• Minimal Share Capital (£4.00 nominal) contrasted with large called-up share capital in accounts notes (£4,950,200): Possible complexity in share structure, including preference shares that do not carry voting rights, necessitates clarity on equity quality and control.

3. Positive Indicators:

• Net Assets and Shareholders’ Funds are positive and substantial (£6,091,010), indicating underlying asset strength.
• No overdue statutory filings (accounts and confirmation statement up to date), demonstrating compliance with regulatory requirements.
• The auditor’s report is unqualified, providing assurance on the financial statements presented.
• Directors are actively appointed and reside at the registered office, implying governance stability.

4. Due Diligence Notes:

• Clarify the nature and collectability of the debtors (£1,430,000), which are amounts owed by group undertakings; assess the financial health of these related entities.
• Investigate the composition and valuation of fixed asset investments (£11,102,850), as these represent investments in subsidiaries and underpin net asset value.
• Review terms and conditions of intra-group creditor balances, including payment schedules and any guarantees, to assess liquidity risk.
• Examine the share capital structure in detail, especially the preference shares’ rights and impact on control and dividend policies.
• Confirm operational activities and revenue streams given the short operating history and exemption from delivering an income statement.
• Assess potential contingent liabilities or off-balance sheet risks not disclosed in the filleted accounts.