Company Number: 15218533

Analysis Date: 2025-07-29 14:47 UTC

Financial Health Assessment for FRASCELLA DESIGN LIMITED

---

1. Financial Health Score: C

Explanation:
The company’s financial health is currently in a moderate state. It shows signs of early-stage business challenges typical of a startup period, such as negative working capital and minimal net assets. However, the company is not in distress, with positive net assets and a manageable creditor position. The score reflects the need for monitoring and improvement but acknowledges the early stage of operations.

---

2. Key Vital Signs

Metric	Value	Interpretation
Cash on Hand	£10,562	Healthy cash buffer for a new business, providing some liquidity cushion.
Current Liabilities	£11,338	Slightly higher than cash and current assets, indicating short-term obligations exceed liquid assets.
Net Current Assets (Working Capital)	-£776	Negative working capital indicates a liquidity strain; the company may struggle to meet short-term liabilities without additional cash inflow.
Net Assets	£1,349	Positive net assets indicate the company has some equity value, though quite low given startup phase.
Fixed Assets (Net Book Value)	£2,624	Investment in tangible assets shows commitment to operational capacity but also ties up capital.
Loans from Director	£2,820 (interest-free)	Director financing indicates internal support; no interest reduces financial burden.

---

3. Diagnosis: What the Financial Data Reveals About Business Health

The company is in its infancy, established in late 2023, and has completed its first accounting period ending October 2024. The financial "vital signs" reflect typical startup "symptoms":

• Healthy cash flow basics: Cash holdings are positive, which is vital for ongoing operations and managing expenses.
• Symptoms of liquidity strain: Negative net current assets (working capital) suggest that current liabilities slightly exceed current assets. This means the company may face challenges paying its short-term debts on time without generating new income or additional funding.
• Stable equity base: Shareholders’ funds are positive but small, typical for a newly formed company with minimal retained earnings.
• Asset investment: Tangible fixed assets indicate the company has invested in plant or equipment, potentially to support service delivery in its specialized design field.
• Supportive director funding: The director’s loan provides a financial cushion without interest costs, a positive sign for financial flexibility.

The absence of an audit and limited employee count (1 employee) are also consistent with a small, early-stage enterprise.

---

4. Recommendations: Specific Actions to Improve Financial Wellness

• Improve Working Capital Management:
  Aim to increase current assets relative to current liabilities. This can be done by accelerating client payments, managing supplier terms better, or increasing cash reserves through improved sales or additional funding.

• Boost Revenue Generation:
  Focus on marketing and sales activities to generate steady cash inflow, reducing reliance on director loans and improving liquidity.

• Monitor Cash Flow Closely:
  Establish robust cash flow forecasting to anticipate short-term cash needs and avoid liquidity "symptoms" such as late payments or overdrafts.

• Review Cost Structure:
  Keep administrative and operational costs lean until revenue scales up to maintain a positive cash flow position.

• Plan for Growth Capital:
  Consider future funding rounds or bank facilities to support business expansion and cover any working capital gaps.

• Maintain Compliance and Reporting:
  Continue timely filing of accounts and confirmation statements to avoid penalties and maintain good standing with Companies House.

---