Company Number: 12536361

Analysis Date: 2025-07-29 20:31 UTC

Comprehensive Financial Health Assessment for GARRISON FARM CIC

---

1. Financial Health Score: D

Explanation:
GARRISON FARM CIC exhibits significant financial distress signals, primarily negative net assets and recurring operating losses. While the company is operational and compliance with filing deadlines is maintained, the financial metrics indicate a fragile state akin to a patient with chronic illness requiring immediate intervention to avoid further deterioration. The score D reflects a below-average financial health status, with urgent need for corrective measures.

---

2. Key Vital Signs

Metric	2022 Value	Interpretation
Turnover	£7,900	Very low revenue base, limiting operational scale and growth potential.
Operating Loss	£25,262	Persistent and significant operational loss indicates poor profitability and cost control issues.
Net Current Assets (Working Capital)	£215	Positive but minimal working capital; liquidity is extremely tight, posing risk to short-term obligations.
Net Assets (Equity)	-£25,435	Negative equity signals insolvency risk; liabilities exceed assets substantially.
Creditors (Long Term Liabilities)	£25,650	High level of long-term creditors compared to assets; debt burden is heavy relative to company resources.
Cash at Bank	£215	Minimal cash reserves, insufficient to cover immediate expenses or liabilities.
Employee Count	1 (average)	Very small team, likely volunteer-led with limited operational capacity.

Interpretation:

• The negative net assets are the most critical symptom, reflecting a balance sheet "imbalance" where debts outweigh owned resources.
• The operating loss is a clear "symptom of distress" indicating that the business model is not currently sustainable with present revenue and cost structure.
• Working capital is nearly depleted, showing a "weak pulse" in liquidity, risking inability to meet short-term debts.
• The turnover level is extremely low for any meaningful scale, suggesting a "weak metabolism" in terms of generating income.
• The small employee base indicates the company is in an early or volunteer-led phase, limiting operational throughput.

---

3. Diagnosis: Financial Condition Assessment

GARRISON FARM CIC is in a precarious financial position, exhibiting classic symptoms of financial distress:

• Balance Sheet Weakness: The company’s net liabilities of over £25,000 indicate insolvency risk if not addressed. This negative equity is a red flag akin to an organ failure requiring urgent attention.
• Profit and Loss Strain: The substantial operating loss (£25,262 in 2022) far exceeds turnover, reflecting unsustainable cost structure or insufficient income generation.
• Liquidity Limitation: The extremely low cash reserves and minimal net current assets suggest the company could struggle to fund day-to-day operations without external support.
• Early Stage / Developmental Phase: The operational narrative and small team point to a nascent stage, focusing on establishing business structures and community benefits rather than profit generation at this point.

The company’s mission in social enterprise and community interest activities may partly explain the financial strain—often such entities prioritize social impact over profitability, but financial sustainability is essential for long-term viability.

---

4. Recommendations: Action Plan for Financial Wellness

1. Immediate Financial Restructuring:

   • Seek advice on restructuring liabilities to reduce long-term creditor pressure. Negotiating payment terms or partial debt forgiveness could restore balance sheet health.
   • Explore grants, donations, or social enterprise funding aligned with the company’s community focus.

2. Revenue Enhancement:

   • Develop and implement a robust business development plan to increase turnover beyond the current minimal level.
   • Consider diversifying income streams or introducing fee-based services aligned with social objectives.

3. Cost Control and Efficiency:

   • Conduct a thorough review of administrative expenses (£25,262 in 2022) to identify non-essential costs.
   • Leverage volunteer resources effectively but ensure adequate staffing to advance operational capacity.

4. Liquidity Management:

   • Build a cash reserve buffer through phased fundraising or advance payments from clients/partners.
   • Monitor cash flow closely, adopting a zero-based budgeting approach to avoid unnecessary expenditures.

5. Governance and Reporting:

   • Maintain transparent and timely financial reporting to stakeholders to build trust and attract support.
   • Engage directors and advisors with financial expertise to guide turnaround efforts.

6. Mission Alignment and Sustainability:

   • Ensure financial strategies support the company’s social purpose without compromising fiscal responsibility.
   • Regularly measure social impact alongside financial metrics to balance objectives.

---