GOLDEN CROSS EQUESTRIAN CENTRE LTD

Executive Summary

Golden Cross Equestrian Centre Ltd is currently facing significant financial stress, marked by worsening liquidity and negative net assets. The company relies heavily on director loans to maintain operations, indicating vulnerability. Immediate actions to improve cash flow, formalize financing, and control costs are essential to prevent deterioration and support a financial recovery.

GOLDEN CROSS EQUESTRIAN CENTRE LTD - Analysis Report

Company Number: 13020109

Analysis Date: 2025-07-29 19:25 UTC

Financial Health Assessment for GOLDEN CROSS EQUESTRIAN CENTRE LTD

---

1. Financial Health Score: D

Explanation: The company is currently experiencing significant financial distress, marked by growing net current liabilities, negative net assets, and increasing creditor obligations. The worsening liquidity position and reliance on director loans indicate symptoms of financial strain, placing the company in a vulnerable state, though still operational. The score reflects a serious need for financial restructuring and improved cash management.

---

2. Key Vital Signs

Metric	2024 (£)	2023 (£)	Interpretation
Current Assets	23,787	23,016	Stable short-term assets, mostly cash and debtors
Cash at Bank	11,774	17,206	Decreased cash reserves, indicating tighter liquidity
Debtors	12,013	5,810	Increase in money owed to company, potential cash flow delay
Current Liabilities	83,085	58,589	Sharp increase, pressure on short-term obligations
Net Current Assets (Working Capital)	-59,298	-35,573	Negative, severe liquidity strain
Total Assets Less Current Liabilities	-3,068	3,416	Turned negative, indicating asset base is eroding
Creditors Due After One Year	22,331	5,600	Long-term debts increasing, adding future burden
Net Assets (Equity)	-25,399	-2,184	Negative shareholders’ funds, indicating insolvency risk
Director Loans	70,121	53,539	High reliance on director funding without formal terms

---

3. Diagnosis: Financial Condition Analysis

GOLDEN CROSS EQUESTRIAN CENTRE LTD exhibits clear symptoms of financial distress. The company’s liquidity is unhealthy, as shown by a large negative working capital (-£59k), meaning current liabilities far exceed current assets. This is akin to a patient whose short-term cash reserves are insufficient to cover immediate bills, creating a risk of default.

The net asset position has deteriorated sharply from a small negative balance last year to a significant deficit of over £25k, reflecting an erosion of the company’s capital base. This "net asset anemia" suggests the company is operating at a loss or has accumulated losses over time.

The increase in director loans (£70k) without repayment terms is a critical symptom. It indicates the company is relying heavily on insider funding to stay afloat, which is not sustainable long-term and may complicate future financing or creditor confidence.

Additionally, the increase in both current and long-term liabilities signals growing debt burden, which adds to financial stress and could impair solvency if not managed.

Despite these symptoms, the director asserts that the company is a going concern, continuing to trade and meet liabilities. However, the financial data raises concern about the company’s capacity to withstand further shocks or downturns.

---

4. Prognosis: Future Financial Outlook

If current trends continue—negative working capital, increasing liabilities, and reliance on director loans—the company’s financial health is likely to worsen. Without intervention, this could lead to insolvency or the need for formal restructuring.

However, the company has tangible fixed assets (£56k) which, if effectively utilized or leveraged, could provide some recovery potential. The director's control and commitment may help navigate a turnaround if costs are controlled and cash flow improved.

---

5. Recommendations: Steps to Improve Financial Wellness

• Improve Cash Flow Management: Accelerate debtor collections and manage creditor payments to reduce negative working capital. Tightening credit terms to customers and negotiating extended payment terms with suppliers can ease immediate liquidity strain.

• Formalize Director Loans: Set clear repayment terms or convert part of the director loans into equity to improve the balance sheet and creditor confidence.

• Cost Control and Profitability Review: Conduct a thorough review of operational costs and revenue streams. Focus on increasing turnover and reducing unnecessary expenses to halt the decline in net assets.

• Explore Financing Options: Consider refinancing existing debt to more manageable terms or securing new funding to reduce short-term liabilities.

• Asset Utilization: Review fixed assets for potential sale, lease, or better use to generate cash or reduce depreciation burden.

• Regular Financial Monitoring: Implement regular financial health checks to detect early warning signs and manage risks proactively.

---

Medical Analogy Summary

The company’s financial "vital signs" reveal symptoms akin to a patient with poor circulation and low blood pressure—insufficient liquidity and negative equity constrict its financial "life force." Without timely intervention—improved cash flow, debt management, and cost control—the prognosis risks progressing to a critical state. However, with directed care and management, there is potential for recovery and stabilization.

---