Company Number: 13559420

Analysis Date: 2025-07-29 18:13 UTC

Financial Health Assessment: GREENHILL 398 LIMITED
As of 31 March 2024

---

1. Financial Health Score: C

Explanation:
The company shows signs of moderate financial distress, akin to a patient with manageable but persistent symptoms. While it holds significant valuable assets (investment property), it suffers from negative working capital and a heavy debt burden. The small positive net assets and improving equity position provide some encouragement, but the large current liabilities relative to current assets and continual negative net current assets indicate liquidity challenges.

---

2. Key Vital Signs

Metric	2024 Value	Interpretation
Current Assets	£18,723	Low short-term resources; limited cash buffer
Current Liabilities	£73,740	Obligations due soon are substantial
Net Current Assets (Working Capital)	-£55,017	Negative working capital — symptoms of liquidity stress
Total Assets Less Current Liabilities	£193,983	Strong asset base mainly investment property
Long-term Debt	£170,556	Significant secured loans, high leverage
Net Assets (Equity)	£19,863	Small but positive shareholder equity
Cash on Hand	£18,723	Cash improved compared to prior years
Investment Property Value	£249,000	Primary asset, appreciating in value

---

3. Diagnosis

GREENHILL 398 LIMITED shows a financial "pulse" that is weak but not yet critical. The company’s core asset—investment property—is healthy and appreciating, which is a strong foundation (like a resilient heart muscle). However, the company faces liquidity challenges, evidenced by negative working capital where current liabilities exceed current assets by a substantial margin. This is comparable to restricted blood flow: the company may struggle to meet short-term obligations despite solid long-term assets.

The significant bank loans secured against the investment property impose a heavy financial burden, suggesting the company is highly leveraged. This leverage increases financial risk and pressure on cash flow, limiting flexibility. The small positive net asset figure indicates that equity is fragile but improving, showing some recovery from previous years' near break-even or negative equity.

The absence of employees and the nature of the business (real estate letting) imply limited operational expenses, which may help manage cash demands. However, continued monitoring is essential to ensure that loan servicing and short-term liabilities do not overwhelm the company’s cash flow.

---

4. Recommendations

To improve financial wellness and strengthen the company’s "vital signs," consider the following steps:

• Improve Liquidity:

  • Seek to increase current assets, especially cash reserves, to cover short-term liabilities comfortably.
  • Negotiate with creditors or lenders for extended payment terms to relieve immediate cash flow pressure.

• Debt Management:

  • Evaluate refinancing options to reduce interest costs or extend loan maturities.
  • Consider partial debt repayment if cash flow permits, to reduce leverage.

• Asset Utilization:

  • Explore opportunities to enhance rental income from investment property to improve operating cash flow.
  • Review property valuation regularly and consider asset disposal if it can improve liquidity without compromising core business.

• Financial Planning and Monitoring:

  • Implement rigorous cash flow forecasting to anticipate and manage liquidity needs.
  • Maintain regular financial health check-ups to detect early "symptoms" of distress and adjust strategy accordingly.

• Governance and Compliance:

  • Ensure timely filing of accounts and returns to avoid penalties and maintain good standing.
  • Keep transparent communication with lenders and stakeholders about financial health and plans.

---