GROVE MANOR LTD

Executive Summary

GROVE MANOR LTD operates as a highly leveraged real estate holding company with significant fixed assets but strained liquidity and low equity. While asset growth is positive, negative working capital and high debt levels indicate financial vulnerability. Strategic actions focused on improving liquidity and strengthening equity are essential to ensure long-term financial stability.

GROVE MANOR LTD - Analysis Report

Company Number: 12979548

Analysis Date: 2025-07-29 16:16 UTC

Financial Health Assessment: GROVE MANOR LTD

---

1. Financial Health Score: C

Explanation:
GROVE MANOR LTD shows signs of stable asset growth but also carries a significant debt burden relative to its equity and working capital. The company’s net assets have increased, indicating some improvement, but the high level of long-term liabilities and negative working capital ("symptoms of financial strain") suggest ongoing financial pressure. The grade C reflects a cautious outlook with room for improvement in liquidity and leverage management.

---

2. Key Vital Signs

Metric	2023 Value	Interpretation
Fixed Assets	£790,744	Significant investment in long-term assets, likely property given SIC codes (real estate sector).
Current Assets	£32,996	Very low short-term asset base, which may impact liquidity.
Current Liabilities	£645,696	High short-term obligations; this exceeds current assets by a wide margin indicating liquidity risk.
Net Current Assets	-£104,679	Negative working capital — "symptom of cash flow tightness" that could impair day-to-day operations.
Long-term Liabilities	£645,696	High debt level, probably mortgage or loans against property assets.
Net Assets (Equity)	£38,807	Low equity base compared to liabilities — "thin financial cushion" for absorbing shocks.
Share Capital	£100	Minimal paid-in capital, typical for micro-entities but limits financial flexibility.
Employee Count	0	No employees, possibly a holding or investment entity rather than an operational business.

---

3. Diagnosis

GROVE MANOR LTD presents with a highly leveraged balance sheet typical of property investment companies, with fixed assets (likely real estate) forming the bulk of its value. The company has experienced asset growth between 2022 and 2023 (£551k to £791k), reflecting acquisition or valuation gains.

However, liquidity is a concern: current liabilities far exceed current assets, resulting in negative net current assets. This suggests the company may depend on refinancing or asset liquidation to meet short-term obligations, which introduces operational risk. The thin equity base relative to debt—equity of £38,807 against total liabilities in excess of £780,000—indicates the company is mainly financed through debt.

The absence of employees points to a non-operational or investment holding structure, which reduces operational overhead but also implies dependency on external funding and asset performance for survival.

In medical terms, the company shows a "chronic condition" of high leverage and liquidity strain, which could worsen without active management.

---

4. Recommendations

• Improve Liquidity Management:
  Explore ways to increase current assets or reduce short-term liabilities. This may include restructuring debt to extend maturities, negotiating better payment terms, or increasing cash reserves.

• Enhance Equity Base:
  Consider capital injection from shareholders or external investors to strengthen the financial cushion and reduce leverage risk.

• Asset Utilization Review:
  Review the fixed asset portfolio for potential value unlocking, such as sale and leaseback arrangements or partial divestment to reduce debt.

• Financial Forecasting & Stress Testing:
  Implement detailed cash flow forecasting to anticipate liquidity crunches and plan accordingly.

• Operational Strategy:
  If the business model permits, explore income-generating activities or diversification to improve cash inflows.

• Ongoing Monitoring:
  Regularly monitor financial ratios such as current ratio, debt to equity, and net asset value to detect early signs of distress.

---