Company Number: 13132177

Analysis Date: 2025-07-20 11:22 UTC

Financial Health Assessment for HARROWELLS (NO 220) LIMITED

---

1. Financial Health Score: D

Explanation: The company currently exhibits signs of financial distress, primarily due to negative net assets and substantial long-term liabilities exceeding total assets. While there is positive net current assets (working capital), the overall balance sheet is in a deficit position, indicating an unhealthy financial condition that requires attention.

---

2. Key Vital Signs

Metric	Value (£)	Interpretation
Fixed Assets	859,252	Significant investment in long-term assets (investments), showing capital deployment.
Current Assets	39,968	Modest level of short-term assets including cash and debtors, providing some liquidity.
Cash	29,998	Healthy cash holding relative to current assets, supports immediate obligations.
Current Liabilities	7,029	Low short-term debts; manageable given current assets and cash on hand.
Net Current Assets	32,939	Positive working capital indicating short-term financial health ("healthy cash flow").
Creditors > 1 year	1,070,817	Very large long-term liabilities, a significant burden ("symptom of deep financial strain").
Total Assets Less Current Liabilities	892,191	Assets after covering short-term debts are strong due to fixed assets.
Net Assets (Equity)	-178,626	Negative equity indicating liabilities exceed assets, a serious "symptom of distress".
Share Capital	200	Nominal equity capital, very low relative to liabilities and assets.

---

3. Diagnosis

Harrowells (No 220) Limited is a holding company with substantial investments in joint ventures (£859k fixed assets). The company maintains a healthy short-term liquidity position with cash close to £30k and net current assets positive at around £33k, which is a "healthy pulse" suggesting it can meet immediate financial obligations.

However, the long-term financial "vital signs" reveal significant trouble: creditors falling due after more than one year total over £1 million, creating a heavy debt burden. This is the primary "symptom of distress" overshadowing the short-term liquidity. The company’s net assets and shareholders' funds are negative (-£178k), indicating liabilities exceed total assets. Negative equity is a critical warning sign, signaling the company is technically insolvent on a balance sheet basis.

The absence of employee costs confirms the company likely acts as a passive holding structure rather than an operational entity, so its financial health is largely dependent on the performance and solvency of the underlying investments and its ability to service long-term debt.

---

4. Recommendations

Immediate Actions:

• Debt Restructuring: Engage with creditors to restructure or refinance the long-term liabilities (£1.07M). Reducing or spreading out debt payments would improve solvency and reduce financial strain.
• Investment Review: Conduct a detailed valuation and performance review of the underlying investments (£859k). Determine impairment risk or potential for disposal to improve liquidity and reduce debt.
• Capital Injection: Consider raising additional equity capital or shareholder loans to restore positive net assets. This will strengthen the company's balance sheet and improve creditor confidence.
• Cash Flow Monitoring: Maintain close monitoring of cash flow to ensure ongoing ability to meet short-term obligations and avoid liquidity crunches.

Medium to Long-Term:

• Operational Strategy: If the company’s investments are underperforming, reassess the business model and consider diversification or asset sales.
• Financial Reporting: Enhance transparency with more regular and detailed financial reporting to stakeholders to rebuild trust and enable timely decision-making.
• Governance: Ensure strong board oversight and risk management practices to prevent further financial deterioration.

---

Medical Analogy Summary

Harrowells (No 220) Limited shows a "healthy pulse" with positive working capital and sufficient cash reserves to cover immediate bills, but suffers from a "chronic condition" of heavy long-term debt and negative equity. Without intervention, this "financial illness" could worsen, risking insolvency. Prompt "treatment" through debt management and capital strengthening is imperative to restore "financial health."

---