Company Number: 13802009

Analysis Date: 2025-07-29 20:07 UTC

Financial Health Assessment of HARTSWORTH PROPERTY LIMITED

---

1. Financial Health Score: D

Explanation:
HARTSWORTH PROPERTY LIMITED shows signs of financial distress, reflected by persistent negative net current assets, negative shareholders' funds, and high current liabilities relative to cash reserves. While the investment property asset is growing, the company's liquidity and working capital position are weak, indicating a precarious financial condition. The score "D" suggests caution and urgent remedial action to improve financial stability.

---

2. Key Vital Signs

Metric	2024 (£)	Interpretation
Cash at Bank	21,028	Limited cash buffer, though increased from prior year
Current Liabilities	932,183	Extremely high short-term obligations
Net Current Assets	-911,155	Negative working capital—symptom of liquidity strain
Total Assets Less Current Liabilities	-728	Slightly negative overall asset coverage after short-term debts
Shareholders' Funds	-729	Negative equity, indicating accumulated losses or funding gaps
Investment Property Value	910,427	Principal fixed asset showing growth and value addition

Interpretation:

• The "healthy cash flow" sign is weak; cash reserves are minimal compared to liabilities, indicating potential troubles meeting short-term debts.
• Negative net current assets resemble "symptoms of distress" in liquidity management.
• The largely increased current liabilities owed to group undertakings suggest internal financing but also reliance on related parties.
• Investment property is the company's main asset, appreciating in value, but this is illiquid and not immediately available to cover debts.

---

3. Diagnosis

HARTSWORTH PROPERTY LIMITED is a relatively new property company (incorporated 2021) with a core business in letting or operating owned/leased real estate. Its financial statements reveal:

• Liquidity Stress: The company is operating with a significant deficit in working capital, indicated by net current liabilities exceeding £900k. This is a red flag that it may struggle to pay suppliers or meet other short-term obligations without additional financing.
• Negative Equity: Shareholders' funds are slightly negative, showing that cumulative losses or capital withdrawals have eroded the net worth of the company. However, the negative figure is small and close to zero.
• Asset Concentration: The bulk of the company's value lies in investment property (£910k), which has increased by approximately £108k in the year—an encouraging sign of asset growth. However, investment property is not a quick source of cash, which limits immediate liquidity relief.
• Reliance on Group Funding: The substantial current liabilities are owed to group undertakings, indicating reliance on intercompany loans rather than external creditors. This may provide some internal flexibility but also indicates dependency.
• No Employees: The company currently has no employees, suggesting operations may be minimal or managed externally.

Overall, the company shows symptoms akin to a "patient" with chronic liquidity issues but some underlying asset strength. Without intervention, the working capital deficit could worsen, threatening operational viability.

---

4. Recommendations

To improve financial wellness and stabilize the company's financial health, I recommend the following actions:

1. Improve Liquidity:

   • Seek short-term financing or capital injection to cover current liabilities and build a cash buffer.
   • Negotiate extended payment terms with creditors, especially group undertakings.

2. Strengthen Equity Base:

   • Consider additional equity funding from shareholders or conversion of intercompany loans into equity to improve net worth and reduce debt burden.
   • Retain earnings or inject fresh capital to reverse negative shareholders' funds.

3. Asset Utilization:

   • Explore opportunities to monetize or refinance the investment property to release liquidity if necessary.
   • Consider leasing or selling underutilized assets to generate cash.

4. Cost and Operations Management:

   • Maintain low operating costs given the absence of employees.
   • Monitor cash flow closely to avoid worsening liquidity symptoms.

5. Regular Financial Monitoring:

   • Implement routine financial health checks focusing on liquidity ratios and working capital management.
   • Prepare cash flow forecasts to anticipate and manage short-term funding needs.

---

Executive Summary

HARTSWORTH PROPERTY LIMITED exhibits clear signs of liquidity distress with a significant working capital deficit and negative equity, despite growth in its core investment property asset. The company's financial health score is "D," reflecting the urgent need for improved cash flow management and capital strengthening. Without prompt action to bolster liquidity and equity, the company risks operational difficulties despite its underlying asset value.