HAWKER WAREHOUSE LTD

Executive Summary

Hawker Warehouse Ltd faces liquidity challenges evidenced by a sharp decline in current assets leading to negative working capital, although its fixed asset base remains stable. The company's net worth has diminished, signaling financial strain but no immediate insolvency risk. Prompt actions on cash flow management and cost control are recommended to restore financial health and ensure sustainable operations.

HAWKER WAREHOUSE LTD - Analysis Report

Company Number: 14310689

Analysis Date: 2025-07-29 20:33 UTC

Financial Health Assessment of Hawker Warehouse Ltd (as at 31 August 2024)

---

1. Financial Health Score: C

Explanation:
The company's financial condition shows signs of stress primarily due to a sharp decline in liquidity (working capital) over the last year. While the company retains net positive assets and shareholders’ funds, the negative net current assets indicate potential short-term cash flow challenges. The overall financial health is compromised but not critical, warranting close monitoring and corrective actions.

---

2. Key Vital Signs

Metric	2024 Value (£)	2023 Value (£)	Interpretation
Fixed Assets	65,961	59,678	Fixed assets increased moderately, reflecting some investment or asset retention — a stable sign.
Current Assets	819	80,520	Drastic drop in current assets, signaling reduced liquid resources available to meet short-term obligations.
Current Liabilities	966	15,784	Current liabilities sharply decreased, which is positive, but still slightly exceeds current assets.
Net Current Assets	-147	64,736	Shifted to negative, indicating a working capital deficit—a key symptom of cash flow stress.
Total Assets Less Current Liabilities	65,814	124,414	Overall net assets have halved, showing an erosion of company value since last year.
Net Assets (Shareholders’ Funds)	65,814	124,414	Decline in equity signals reduced retained earnings or losses absorbed, lowering financial resilience.

Additional Context:

• Share capital remains nominal (£220), consistent with a micro-entity.
• The company is classified as "Micro," with minimal filing requirements, and has one employee (director).
• The business operates in hospitality (public houses, bars, licensed restaurants, event catering).
• The sole director holds 75–100% ownership and voting control.

---

3. Diagnosis: What the Financial Data Reveals

• Liquidity Distress: The most alarming symptom is the sharp drop in current assets from £80,520 to just £819, while current liabilities remain slightly higher than current assets. This suggests the company may be experiencing cash flow difficulties, potentially struggling to cover short-term obligations promptly—a classic sign of financial strain or operational disruption in the business cycle.

• Asset Base Stability: Fixed assets have slightly increased, implying that the company has retained core operational infrastructure or equipment, vital for its catering and hospitality activities. This is a positive indicator akin to a stable skeleton supporting the business.

• Erosion of Net Worth: The halving of net assets (shareholders’ funds) from £124k to £66k signals that the company may have incurred losses or drawn down reserves. This reduces the financial buffer available for absorbing shocks or funding growth, akin to a weakened immune system.

• Operational Scale and Risk: With only one employee (the director) and micro-entity status, the company operates on a very small scale, which can make it vulnerable to market fluctuations, supply chain issues, or regulatory changes. The hospitality sector is often exposed to external shocks (e.g., economic downturns, seasonal demand), intensifying these risks.

• No Signs of Insolvency: Despite these concerns, the company remains active, not in liquidation or administration, and filings are up to date with no overdue accounts or returns—indicating compliance and absence of legal distress signals.

---

4. Recommendations: Steps to Improve Financial Wellness

1. Improve Liquidity Management:

   • Conduct a detailed cash flow forecast to identify timing mismatches between receipts and payments.
   • Negotiate extended payment terms with suppliers or seek short-term credit facilities (e.g., overdraft) to smooth cash flow.
   • Accelerate collection of any receivables or convert inventory to cash faster.

2. Cost Control and Revenue Enhancement:

   • Review operational costs to identify non-essential expenses that can be reduced or deferred.
   • Explore opportunities to increase sales or diversify revenue streams, such as catering new event types or expanding licensed restaurant offerings.

3. Capital Structure Review:

   • Evaluate the possibility of injecting additional equity or securing external investment to strengthen reserves and working capital.
   • If appropriate, consider shareholder loans or director’s loan accounts to support short-term liquidity.

4. Regular Financial Monitoring:

   • Establish monthly financial reporting to track key metrics and react promptly to emerging issues.
   • Engage with a financial advisor or accountant to optimize tax planning and financial controls.

5. Risk Management:

   • Prepare contingency plans for business continuity in case of further downturns (e.g., pandemic impacts, regulatory changes).
   • Ensure compliance with all statutory filings to avoid penalties and maintain good standing.

---

Medical Analogy Summary

Hawker Warehouse Ltd is exhibiting symptoms of financial distress primarily through a "weak pulse" in liquidity, akin to a patient whose vital signs (cash flow) are dangerously low despite having a stable "skeletal frame" (fixed assets). The "immune system" (shareholders’ equity) appears weakened, reducing resilience against operational shocks. Immediate intervention focusing on restoring healthy cash flow and strengthening reserves is crucial to avoid progression to a critical state.

---