Company Number: 12721157

Analysis Date: 2025-07-29 16:38 UTC

Financial Health Assessment for HEELS & BROGUES GROUP LIMITED

---

1. Financial Health Score: D

Explanation:
The company is currently showing significant signs of financial distress, reflected by its deeply negative net current assets and shareholders' funds. The balance sheet reveals a "symptom of distress" with liabilities far exceeding current assets, indicating liquidity challenges. While the business remains active, its financial "vital signs" are weak, necessitating urgent remedial action to restore health.

---

2. Key Vital Signs

Metric	Latest (30 Nov 2024)	Interpretation
Current Assets	£866	Critically low, almost depleted cash and no debtors
Current Liabilities	£179,434	Very high short-term obligations
Net Current Assets	-£178,568	Severe working capital deficit; "unhealthy cash flow" risk
Shareholders’ Funds (Equity)	-£178,672	Negative equity indicating accumulated losses ("capital erosion")
Cash	£866	Extremely low cash reserves; liquidity "in shock"
Debtors	£0	No incoming receivables to support cash flow
Fixed Assets	£0	No tangible assets left to leverage or sell
Employee Count	4	Small team size typical for a micro or small company
Company Status	Active	Still operational but financially fragile

Trend Analysis:

• Compared to 12 months earlier, net current assets worsened from -£153,988 to -£178,568.
• Shareholders’ funds deteriorated from -£153,345 to -£178,672, indicating continued losses or write-downs.
• Cash reserves have plummeted from £3,343 to £866, showing an alarming depletion of liquid resources.

---

3. Diagnosis

Symptoms Analysis:

• The company is experiencing acute liquidity stress, with current liabilities exceeding current assets by over £178k. This "cash starvation" suggests difficulty in meeting immediate financial obligations such as supplier payments, tax liabilities, and employee wages.
• Negative shareholders’ funds denote that the company has accumulated losses exceeding the initial capital invested, indicating "capital sickness".
• The absence of fixed assets and dwindling cash imply limited ability to leverage or secure financing through asset sales or collateral.
• The accounts indicate the company was sold shortly after the period end, which may reflect attempts to restructure or resolve financial distress.
• Frequent director resignations and appointments in recent periods may be "symptoms" of internal governance or strategic challenges.

Underlying Causes:

• Possibly poor cash flow management or declining sales leading to working capital shortages.
• High short-term creditors may reflect overdue trade payables or liabilities, stressing supplier relationships.
• The business operates in employment placement (SIC 78109), a sector sensitive to economic cycles and client demand fluctuations, possibly exacerbating financial strain.

---

4. Prognosis

If current conditions persist without intervention, the company risks insolvency due to inability to meet obligations, "organ failure" in financial terms. However, the recent sale and ongoing ownership by a dominant shareholder (Mrs. Helen Mary Trueman-Howe) and a controlling group (Irevolution Group Limited) may provide opportunities for recapitalisation, restructuring, or operational turnaround.

---

5. Recommendations

To Restore Financial Wellness:

• Immediate Cash Flow Management:

  • Negotiate extended payment terms with creditors to reduce short-term cash outflows.
  • Accelerate collection of any outstanding receivables or secure new client contracts to boost cash inflows.

• Capital Injection:

  • Consider fresh equity investment or shareholder loans to improve liquidity and reduce negative equity.

• Cost Control:

  • Review operating expenses and employee costs to align with cash availability and business activity.

• Strategic Review:

  • Conduct a thorough operational review to identify underperforming segments or non-core activities that can be scaled down or divested.
  • Evaluate pricing and market positioning to enhance revenue generation in the employment placement sector.

• Governance Stability:

  • Stabilise board composition and leadership to improve strategic focus and decision-making confidence among stakeholders.

• Professional Support:

  • Engage with insolvency practitioners or turnaround specialists early to explore restructuring options if needed.

---

Medical Analogy Summary

HEELS & BROGUES GROUP LIMITED currently exhibits "symptoms of financial distress" akin to a patient with critical vital signs indicating organ failure risk. The company's liquidity and capital reserves are dangerously low, signaling a need for urgent "treatment" through cash infusion and strategic realignment to avoid "collapse." Early intervention and stabilisation can improve the prognosis and restore financial health.

---