Company Number: SC744356

Analysis Date: 2025-07-29 12:18 UTC

Financial Health Assessment for HIMANSHI LIMITED (as at 30 September 2024)

---

1. Financial Health Score: D

Explanation:
The company shows signs of financial strain, characterized by persistent negative net assets, indicating accumulated losses exceeding equity capital. While it maintains good liquidity evidenced by healthy cash balances, the balance sheet portrays a company operating with a capital deficit, which is a serious symptom of financial distress. This warrants close monitoring and corrective action.

---

2. Key Vital Signs

Metric	2024 Value	Interpretation
Net Assets (Equity)	-£33,817	Negative net assets imply the company’s liabilities exceed its assets, a critical symptom of capital erosion.
Net Current Assets (Working Capital)	-£65,217	Negative working capital means current liabilities surpass current assets, signaling potential short-term liquidity pressure. However, this is partially offset by substantial cash holdings.
Cash at Bank	£28,965	A relatively strong cash position provides a healthy cash flow buffer (“healthy pulse”) to meet immediate obligations.
Current Liabilities	£104,283	High current liabilities compared to current assets suggest short-term obligations are significant—potential “stress points.”
Fixed Assets	£33,136	Tangible and intangible assets represent the company’s longer-term investments; moderate in size, but not liquid.
Shareholders’ Funds	-£33,817	Reflects accumulated losses; shareholders’ equity is depleted, indicating poor financial health.
Employees	11	Small workforce consistent with a small licensed restaurant business.

---

3. Diagnosis: Financial Condition Analysis

• Symptom of Distress: HIMANSHI LIMITED has negative net assets (~ -£33.8k), meaning the company’s liabilities outweigh its assets, a classic sign of financial “illness.” This often reflects accumulated losses eroding shareholder equity.

• Liquidity Status: Despite negative working capital, the company maintains a reasonably strong cash reserve (£28,965), which acts like a “healthy heartbeat,” providing operational liquidity to cover short-term liabilities. This mitigates immediate bankruptcy risk but is not a cure.

• Profitability & Growth: The director’s narrative suggests growth and profitability, but the accounts do not provide profit and loss details (not filed publicly), and the persistent negative equity points to prior or ongoing losses.

• Going Concern: The director asserts a going concern basis, indicating confidence in managing risks and continuing operations. However, the negative equity and working capital deficit are red flags requiring active management.

• Intangible Assets: Goodwill and other intangibles amount to £24,000, amortised over 10 years. While these are non-cash assets, impairment risk should be monitored closely as poor profitability could require write-downs.

• Related Party Balances: The director owes the company ~£12,353, indicating some internal financing which may support liquidity but also points to reliance on director funding.

• Small Company Status: As a small private limited company in the licensed restaurant sector, the company’s scale is modest, which can limit access to external capital and necessitates prudent cash management.

---

4. Recommendations: Prescriptions for Financial Wellness

1. Capital Injection or Debt Restructuring:
   To remedy the negative net assets, the company should consider a capital injection from shareholders or negotiate restructuring of liabilities to restore a positive equity position. This is akin to “administering a transfusion” to rebuild financial health.

2. Cash Flow Management:
   Maintain and improve cash flow through tight control of receivables, payables, and inventory (“managing the pulse”). Avoid overextending credit terms and optimize stock levels to reduce working capital strain.

3. Profitability Improvement:
   Conduct a detailed profit and loss review to identify unprofitable areas or cost overruns. Enhancing sales margins or reducing fixed costs will help reverse accumulated losses and improve retained earnings.

4. Monitor Intangible Asset Impairment:
   Regularly assess goodwill and intangible assets for impairment risks, especially if profitability falters, to avoid sudden “shock” write-downs impacting net assets.

5. Director and Related Party Transactions Transparency:
   Ensure all related party balances are properly documented and managed to avoid liquidity surprises and maintain governance standards.

6. Strategic Planning:
   Consider strategic reviews of the business model, pricing, and market positioning to sustain growth and profitability in the competitive licensed restaurant sector.

7. Regular Financial Reviews:
   Implement monthly financial health checks—monitor liquidity ratios, working capital, and profitability trends—to catch symptoms early and allow timely intervention.

---

Summary

HIMANSHI LIMITED exhibits symptoms of financial distress primarily due to negative net assets and working capital deficits, despite a healthy cash buffer supporting short-term liquidity. The company’s “vital signs” indicate a need for urgent financial restructuring and improved profitability to restore balance sheet health and long-term viability. With active management and possible capital support, the prognosis can improve, but current financial health is fragile.

---