Company Number: 13484968

Analysis Date: 2025-07-19 12:40 UTC

Financial Health Assessment for HOER DESIGN LTD

---

1. Financial Health Score: D

Explanation:
HOER DESIGN LTD exhibits signs of financial strain, reflected in net liabilities and negative working capital. The absence of tangible fixed assets and reliance on director loans to maintain going concern status are symptoms of distress. While the company is still active and has no overdue filings, the current financial posture indicates vulnerability, warranting a below-average rating.

---

2. Key Vital Signs

Metric	2024 Value (£)	Interpretation
Net Assets (Shareholders’ Funds)	-5,640	Negative net assets indicate that liabilities exceed assets — a red flag for solvency concerns.
Net Current Assets (Working Capital)	-5,640	Negative working capital suggests liquidity issues; current liabilities exceed current assets.
Cash at Bank and in Hand	5,992	Low cash reserves relative to liabilities imply limited buffer to meet short-term obligations.
Total Creditors (Current)	12,022	High current liabilities compared to assets signal pressure on meeting immediate debts.
Tangible Fixed Assets	0	No fixed assets remaining; company has disposed of previous vehicles and equipment.
Director Loans & Support	Not quantified explicitly but noted as support	Directors provide financial support, critical for going concern status.
Turnover & Profitability	Not disclosed	Lack of profit and loss statement limits insight into operational performance.
Employee Count	1 (2024)	Very small workforce consistent with micro/small company profile.

---

3. Diagnosis

HOER DESIGN LTD is exhibiting classic symptoms of financial distress akin to a patient with a weakened immune system struggling to fend off infections. The company has slipped into a net liabilities position, showing that its debts surpass its resources. Negative working capital highlights liquidity stress, meaning the company may have difficulty paying its bills as they come due without additional financing.

The disposal of all tangible fixed assets during the year suggests possible asset liquidation to raise cash or reduce costs, which can be a double-edged sword: it provides immediate liquidity but reduces long-term productive capacity. The directors’ loans and ongoing support are the company’s critical lifeline, enabling it to continue trading despite its fragile balance sheet.

The directors’ assessment of going concern assumes continued loan availability and support. However, the reliance on such support indicates an underlying vulnerability; without it, the risk of insolvency would rise significantly.

In summary, the company’s financial health is compromised, showing symptoms that require close monitoring and intervention to avoid further deterioration.

---

4. Recommendations

To improve financial wellness and restore vitality to the company’s financial condition, HOER DESIGN LTD should consider the following actions:

1. Strengthen Working Capital:

   • Accelerate collection of debtors and review credit terms with customers to improve cash inflows.
   • Negotiate extended payment terms with suppliers to ease short-term cash outflows.

2. Increase Profitability and Revenue:

   • Focus on core specialized design activities with higher margins.
   • Explore new markets or services to boost turnover.

3. Asset Management:

   • Reassess the need for fixed assets; consider leasing instead of purchasing to conserve cash.
   • Avoid further asset disposals that impair operational capacity unless absolutely necessary.

4. Reduce Reliance on Director Loans:

   • Develop a plan to reduce dependency on director support by improving cash generation.
   • Explore alternative financing options like small business loans or equity injections.

5. Cost Control Measures:

   • Review all expenses to identify and cut non-essential costs.
   • Optimize operational efficiency, especially with a minimal employee base.

6. Regular Financial Monitoring:

   • Institute monthly cash flow forecasting and management reporting to detect symptoms early.
   • Engage with a financial advisor for ongoing financial health diagnostics.

---

Executive Summary