Company Number: NI682647

Analysis Date: 2025-07-20 14:47 UTC

Financial Health Assessment for INTENT BELFAST LIMITED

---

1. Financial Health Score: B

Explanation:
INTENT BELFAST LIMITED demonstrates a solid and improving financial position typical of a young micro-entity. The company shows healthy growth in net assets and working capital over the past two years, which indicates strengthening financial resilience. However, with only one employee and limited fixed assets, its operational scale remains small, and the company must continue to build a buffer against unforeseen cash flow disturbances.

---

2. Key Vital Signs

Metric	2024 (£)	2023 (£)	Interpretation
Fixed Assets	12,592	10,000	Slight increase indicates investment in long-term assets; healthy foundation.
Current Assets	20,423	2,971	Significant rise signals improved liquidity and cash availability ("healthy cash flow").
Current Liabilities	11,598	4,356	Increased liabilities but manageable given asset growth. Monitor short-term obligations.
Net Current Assets	9,141	-1,385	Shift from negative to positive working capital; symptom of improved operational health.
Net Assets (Shareholders Funds)	21,733	8,615	Substantial increase reflects accumulated retained earnings and equity injections; overall financial strength.
Average Employees	1	1	Small workforce consistent with micro-entity status; limited human resource capacity.

Interpretation:

• The transition from negative to positive net current assets is a critical sign of improved liquidity and operational cash management, reducing the risk of a "cash flow crisis."
• The growth in total net assets indicates successful retention of earnings and possible capital contributions, enhancing the company's solvency.
• Current liabilities have increased but remain well covered by current assets, indicating no immediate liquidity distress.
• The company operates with minimal fixed assets and a very small workforce, consistent with its micro-entity classification but also indicating limited capacity for rapid expansion.

---

3. Diagnosis

Financial Condition:
INTENT BELFAST LIMITED presents as a financially stable and growing micro-business in the fitness facilities sector. The "vital signs" show a company moving from a state of slight liquidity stress in 2023 to a healthier position in 2024, with improved working capital and net assets. This suggests the company has addressed previous symptoms of financial strain and is building a more robust financial foundation.

The single director and sole significant controller, Joshua O’Hagan, appears to manage the business closely, which can be both a strength (clear decision-making) and a risk (dependency on one individual). The business’s micro scale and limited human resources suggest careful management is required to maintain operational continuity and financial health.

No symptoms of distress such as overdue filings, negative equity, or recurring losses are apparent. The company benefits from exemption from audit, typical for micro-entities, which reduces compliance costs but also requires diligent internal financial oversight.

---

4. Recommendations

• Maintain Positive Working Capital: Continue to monitor current assets and liabilities to avoid liquidity shortages. The positive shift in net current assets is encouraging but requires ongoing management to sustain healthy cash flow.

• Build Cash Reserves: Aim to increase liquid cash holdings to buffer against unexpected expenses or downturns, improving financial resilience ("strengthen the company’s heartbeat").

• Diversify Income Streams: Given the small scale and reliance on one sector, exploring complementary revenue sources could improve financial stability and reduce operational risk.

• Plan for Growth Cautiously: Any expansion in fixed assets or staffing should be carefully planned to ensure it does not overextend current financial capacity.

• Governance and Controls: As the business grows, consider establishing stronger internal financial controls and possibly bringing in additional management expertise to reduce dependency on a single director.

• Regular Financial Reviews: Conduct periodic financial health check-ups to catch any emerging symptoms early, enabling proactive adjustments.

---