Company Number: 14338878

Analysis Date: 2025-07-19 12:15 UTC

Financial Health Assessment of ISAVFT LTD

---

1. Financial Health Score: C

Explanation:
ISAVFT LTD exhibits mixed financial vital signs. The company shows strong liquidity and working capital but also signs of financial strain reflected in a steep decline in net assets. The presence of significant deferred income acts as both a liability and a sign of future revenue. Overall, the score "C" indicates a condition that is stable but requires attention and corrective action to prevent deterioration.

---

2. Key Vital Signs

Metric	2024 Value	Interpretation
Fixed Assets	£5,358	Minimal investment in long-term assets, typical for a micro company in service sector.
Current Assets	£109,653	Healthy cash and receivables indicating liquidity strength.
Current Liabilities	£9,766	Relatively low short-term debts compared to assets.
Net Current Assets	£99,887	Strong working capital, showing good short-term financial health ("healthy cash flow").
Total Assets Less CL	£105,245	Solid asset base after covering current liabilities.
Accruals and Deferred Income	£103,840	High deferred income indicates cash received for future services; a liability until earned.
Net Assets (Equity)	£1,405	Very low equity, down from £9,696 last year, indicating financial strain ("symptom of distress").
Shareholders Funds	£1,405	Mirrors net assets; very thin equity base.
Average Employees	1	Very small operation, limiting economies of scale and diversification.

---

3. Diagnosis

Liquidity and Operational Health:
ISAVFT LTD shows "healthy cash flow" with current assets greatly exceeding current liabilities and a strong net current asset position. This means the company can meet its short-term obligations comfortably.

Equity and Capital Structure:
The steep drop in net assets from £9,696 to £1,405 signals a "symptom of financial distress." This decline arises mainly due to a large increase in accruals and deferred income (£103,840 in 2024, none reported in 2023). While deferred income represents cash received upfront, it is a liability until the related services are delivered. This high figure may strain equity and requires careful management to avoid cash flow mismatches.

Profitability and Sustainability:
The financials do not include a detailed Profit & Loss statement here, but the equity erosion suggests the company may have incurred losses or recognized expenses that reduce retained profits. Given the company's micro status and recent incorporation (2022), this may reflect typical start-up costs and investment in building its conference organisation services.

Operational Size and Risk:
With only one employee and minimal fixed assets, the company is highly reliant on a small team and intangible assets such as expertise and reputation. This concentration increases operational risk.

---

4. Recommendations

1. Manage Deferred Income Prudently:
   Closely monitor the delivery of services associated with deferred income to ensure timely revenue recognition and avoid future cash flow pressures.

2. Strengthen Equity Base:
   Consider capital injections or retained earnings improvements to rebuild shareholders’ funds, providing a buffer against operational risks.

3. Enhance Profitability Tracking:
   Implement robust financial controls to track costs and revenues, aiming to reduce losses and improve net asset position.

4. Plan for Growth and Diversification:
   Explore hiring or partnerships to expand capacity and reduce operational risk from reliance on a single employee.

5. Regular Financial Review:
   Maintain regular financial health checks, focusing on liquidity, working capital, and accrual management to detect symptoms of distress early.

---