JMK ELECTRICAL SERVICES LTD
Company number NI069487 · Monitor this company
This analysis was written by an AI from the company's public filings. It may contain errors or omissions and is not financial or professional advice.
Financial Health Assessment: JMK Electrical Services Ltd
1. Financial Health Score: B-
Explanation: JMK Electrical Services Ltd presents the financial profile of a business that remains fundamentally solvent but is exhibiting concerning symptoms of gradual decline. The company possesses substantial reserves and maintains strong liquidity ratios, yet persistent losses and deteriorating cash position suggest an underlying condition requiring intervention before it progresses. Think of this as a patient who was once exceptionally healthy but is now showing early warning signs—functional today, but the trajectory warrants attention.
2. Key Vital Signs
Liquidity (The "Blood Pressure" Reading)
| Metric | 2025 | 2024 | Health Indicator |
|---|---|---|---|
| Current Ratio | 4.17:1 | 5.56:1 | ⚠️ Declining but still strong |
| Quick Ratio | 4.13:1 | 5.50:1 | ⚠️ Declining but healthy |
| Cash Ratio | 2.75:1 | 4.43:1 | ⚠️ Significant deterioration |
Interpretation: The company's ability to meet short-term obligations remains robust—like having excellent blood pressure—but the trend is deteriorating. The current ratio has fallen from 5.56:1 to 4.17:1 in just one year. While still well above the healthy threshold of 1.5:1, this rapid decline signals that the business is consuming its liquid reserves at an unsustainable pace.
Solvency (The "Heart Function" Check)
| Metric | 2025 | 2024 | Trend |
|---|---|---|---|
| Net Assets | £428,649 | £458,890 | ⬇️ -6.6% |
| Total Liabilities | £182,666* | £165,280* | ⬆️ +10.5% |
| Debt-to-Equity Ratio | 0.43:1 | 0.36:1 | ⬆️ Increasing |
*Total liabilities = Current + Long-term creditors + Provisions
Interpretation: The company's "heart" is still pumping effectively—net assets remain strongly positive at £428,649. However, the 6.6% decline in net assets represents a loss that is eroding the equity base. The debt-to-equity ratio remains low at 0.43:1, indicating the business is not over-leveraged, but the upward trend from 0.36:1 shows increasing reliance on creditor funding.
Cash Health (The "Circulatory System")
| Year | Cash | Year-over-Year Change |
|---|---|---|
| 2025 | £326,111 | -£56,333 (-14.7%) |
| 2024 | £382,444 | +£124,659 (+48.4%) |
| 2023 | £257,785 | +£137,400 (+113.9%) |
| 2022 | £120,385 | +£61,551 (+104.5%) |
| 2021 | £58,834 | -£323,295 (-84.6%) |
Interpretation: Cash is the lifeblood of any business. After a dramatic recovery from the 2021 crisis (where cash fell to £58,834), the company has been steadily rebuilding its reserves. However, the most recent year shows a 14.7% decline in cash holdings, suggesting the business is bleeding cash faster than it can replace it. The circulatory system is still functioning, but the flow is slowing.
Profitability (The "Nutritional Intake")
| Metric | 2025 | 2024 |
|---|---|---|
| Retained Earnings | £428,441 | £458,682 |
| Annual Change | -£30,241 | +£78,337 |
Interpretation: The company recorded a loss of approximately £30,241 in 2025, compared to a profit of £78,337 in 2024. This swing from profit to loss is like a patient who was eating well suddenly losing their appetite—the business is no longer generating the nourishment it needs to sustain itself.
Asset Quality (The "Muscle Tone" Assessment)
| Metric | 2025 | 2024 | Change |
|---|---|---|---|
| Debtors | £163,675 | £92,358 | +77.2% |
| Debtors as % of Current Assets | 33.1% | 19.3% | ⬆️ Significant |
| Fixed Assets | £125,543 | £156,686 | -19.9% |
| Stocks | £5,000 | £5,000 | No change |
Interpretation: The dramatic 77.2% increase in debtors is a significant symptom. Money owed to the business has nearly doubled, suggesting either substantial revenue growth (positive) or deteriorating collection practices (negative). Given the reported loss and declining cash, this appears to be a collection problem—the business is making sales but struggling to convert them into cash. This is akin to poor digestion—food is going in but nutrients aren't being absorbed.
3. Diagnosis
Primary Condition: Chronic Cash Flow Deterioration with Acute Debtor Inflation
The financial data reveals a business that, while still possessing substantial financial reserves, is experiencing a multi-faceted decline:
1. The Profitability Crisis The swing from £78,337 profit to £30,241 loss represents a £108,578 deterioration in annual performance. This is not merely a bad year—this is a fundamental shift in the business's ability to generate surplus. For an electrical contracting business, this could indicate: - Increased competition driving down margins - Rising material or labour costs - Loss of a major contract - Adverse project cost overruns
2. The Debtor Problem The 77.2% increase in debtors is the most alarming symptom. When combined with declining cash and a reported loss, this strongly suggests the business is extending credit to customers but failing to collect payment promptly. In the construction and electrical contracting sector, this is a common cause of business failure—the "cash flow trap" where work is completed but payment is delayed.
3. The Long-Term Erosion Pattern Looking at the ten-year history reveals a concerning pattern:
| Period | Peak Net Assets | Trough Net Assets | Current Net Assets |
|---|---|---|---|
| 2016-2025 | £600,447 (2017) | £17,959 (2021) | £428,649 (2025) |
The company has never recovered to its 2017 peak. While the recovery from the 2021 crisis was impressive (from £17,959 to £458,890 by 2024), the 2025 decline suggests this recovery may be stalling.
4. The 2021 Crisis Echo The 2021 figures (net assets of only £17,959) indicate the company experienced a severe financial shock—likely COVID-19 related. While recovery was strong, the business may be carrying residual vulnerabilities from this period, such as: - Deferred maintenance or investment - Weakened customer relationships - Reduced pricing power
5. Positive Indicators Despite these concerns, several factors provide reassurance: - Net current assets remain substantial at £376,103 - Cash reserves of £326,111 provide a significant buffer - Long-term debt is being reduced (£78,979 → £63,983) - The business has survived for 17 years, demonstrating resilience - Share capital remains intact at £208 (no dividends paid from capital)
4. Recommendations
Immediate Treatment (Next 30-60 Days)
1. Debtor Management Protocol The 77.2% increase in debtors requires urgent attention: - Implement stricter credit terms for new customers - Chase outstanding invoices systematically—consider offering early payment discounts (e.g., 2% for payment within 10 days) - Review creditworthiness of existing customers - Consider invoice financing to accelerate cash conversion - Set a target to reduce debtors by 30% within 6 months
2. Cash Flow Forecasting - Prepare a 13-week rolling cash flow forecast - Identify the specific timing of debtor collections - Model worst-case scenarios to understand the cash "runway"
Short-Term Rehabilitation (Next 3-6 Months)
3. Profitability Restoration - Conduct a margin analysis on all current contracts to identify unprofitable work - Review pricing strategy—are you charging enough? - Analyse cost overruns on recent projects - Consider whether the business is taking on work below cost just to maintain turnover
4. Creditor Management While current liabilities have increased, they remain manageable. However: - Negotiate extended payment terms with suppliers where possible - Ensure no priority debts (HMRC, utilities) are in arrears - Consider whether the increase in creditors represents delayed payments to suppliers
Long-Term Preventive Care (Next 6-12 Months)
5. Business Model Review The pattern of boom-and-bust (strong years followed by significant losses) suggests the business may be too reliant on a small number of large contracts: - Diversify the customer base to reduce concentration risk - Develop recurring revenue streams (maintenance contracts, service agreements) - Consider whether the business scale is optimal—would growth or downsizing improve margins?
6. Investment Strategy Fixed assets have declined from £156,686 to £125,543. While this may reflect depreciation, it could also indicate the business is not investing in the equipment needed to remain competitive: - Assess whether vehicle and equipment replacement is being deferred - Plan for necessary capital expenditure - Consider leasing as an alternative to outright purchase
7. Financial Resilience Building - Target a minimum cash reserve of 3 months' operating costs - Establish a formal credit control policy - Consider whether the current business structure (husband-and-wife ownership) provides adequate governance and strategic oversight
Monitoring Plan
| Vital Sign | Current | Target | Review Frequency |
|---|---|---|---|
| Current Ratio | 4.17:1 | Maintain >2.0:1 | Monthly |
| Debtor Days | Unknown* | <45 days | Monthly |
| Cash Balance | £326,111 | >£250,000 | Weekly |
| Net Assets | £428,649 | Growing annually | Quarterly |
*Note: Without turnover data, debtor days cannot be calculated precisely. This should be tracked internally.
Risk Assessment
| Risk Factor | Severity | Likelihood | Impact |
|---|---|---|---|
| Debtor default | High | Medium | Could reduce cash by £163,675 |
| Continued losses | Medium | Medium | Erodes equity base by £30k+ per year |
| Loss of major customer | High | Low | Could eliminate significant revenue stream |
| Cash flow crisis | Medium | Low-Medium | Current reserves provide buffer |
Prognosis
Short-Term (12 months): The business is not in immediate danger. With cash reserves of £326,111 and net current assets of £376,103, JMK Electrical Services has sufficient liquidity to weather short-term challenges. However, if losses continue and debtors remain unpaid, the financial position will deteriorate steadily.
Medium-Term (2-3 years): The trajectory is concerning. If the current rate of decline continues (£30,241 loss per year), net assets would fall to approximately £338,000 by 2027 and £308,000 by 2028. While still positive, this represents a 28% decline from current levels and would significantly weaken the business's resilience.
Long-Term (5+ years): Without intervention, the business faces the risk of gradual decline into financial distress. However, the company has demonstrated the ability to recover from severe setbacks (as shown by the 2021 recovery), suggesting that with appropriate treatment, long-term health can be restored.
The critical factor will be whether management can reverse the current loss-making trend and improve debtor collection. If these symptoms are addressed promptly, the prognosis is positive—the patient has a strong constitution but needs lifestyle changes.