Company Number: SC705275

Analysis Date: 2025-07-20 16:50 UTC

Financial Health Assessment Report for KELLY BUILDING & JOINERY LTD
(as of 31 July 2024)

---

1. Financial Health Score: C

Explanation:
The company shows signs of recovery from previous financial strain but still carries symptoms of working capital distress. The net asset position has improved slightly into positive territory, reflecting some healing in overall financial health, but negative net current assets indicate ongoing liquidity challenges. This score suggests a cautious but watchful outlook.

---

2. Key Vital Signs

Metric	2024 Value (£)	Interpretation
Fixed Assets	13,071	Stable long-term asset base; slight decrease from prior year.
Current Assets	12,286	Cash, receivables, and stock available to meet short-term obligations.
Current Liabilities	16,600	Debts and payables due within one year - higher than current assets.
Net Current Assets	(4,314)	Negative working capital, indicating a liquidity shortfall.
Total Assets less CL	8,757	Assets after deducting short-term liabilities - moderate position.
Creditors > 1 Year	(7,944)	Long-term debt remains significant, but slightly reduced.
Net Assets (Equity)	813	Positive equity reflects a mild recovery from previous losses.
Shareholders Funds	813	Mirrors net assets; modest capital base.

Interpretation of Vital Signs:

• The negative net current assets indicate symptoms of liquidity stress, meaning the company may struggle to cover short-term debts from readily available resources. This can be likened to a patient with reduced immediate energy reserves.
• The slight improvement from a negative net asset position last year to a small positive this year suggests some healing or recapitalization, but the margin remains very thin.
• Fixed assets have decreased modestly, possibly reflecting disposals or depreciation, but remain stable overall.
• Long-term liabilities remain substantial relative to equity, posing a chronic burden on the company’s financial health.

---

3. Diagnosis: Financial Condition Analysis

Kelly Building & Joinery Ltd is a micro-sized building development company still in early stages of its financial lifecycle (incorporated 2021). The company shows:

• Liquidity Concerns: Negative working capital indicates it currently does not have enough liquid assets to meet short-term debts comfortably. This is a warning symptom for potential cash flow difficulties that could impact operations.
• Capital Structure: The company is lightly capitalized with shareholders’ funds just above zero, reflecting limited financial buffer against operational risks or economic shocks.
• Profitability & Reserves: Due to micro-entity filing, detailed profit and loss data is unavailable, but the previous negative equity suggests earlier losses or retained deficits have been largely addressed this year.
• Operational Scale: With an average of 3 employees, the company operates at a small scale, implying limited internal resources and potentially higher vulnerability to market fluctuations or project delays.

Overall, the company is in a fragile recovery phase, akin to a patient recovering from a minor illness but still requiring careful monitoring and support to avoid relapse.

---

4. Recommendations: Steps to Improve Financial Wellness

1. Improve Liquidity Management:

   • Accelerate collection of receivables and manage payables to improve net current assets and ensure healthy cash flow.
   • Consider short-term financing options or overdraft facilities to cover temporary working capital gaps.

2. Strengthen Capital Base:

   • Inject additional equity or retained earnings to build a stronger buffer against financial shocks.
   • Explore grants or support schemes available for small construction businesses in Scotland.

3. Cost Control and Margin Improvement:

   • Review project costs and overheads rigorously to increase profitability.
   • Negotiate better terms with suppliers and subcontractors to reduce current liabilities pressure.

4. Financial Monitoring and Planning:

   • Implement robust cash flow forecasting and budgeting to foresee and mitigate potential cash shortages.
   • Engage professional advice for financial restructuring if long-term liabilities become unsustainable.

5. Business Development:

   • Diversify project portfolio to reduce dependency on a few contracts and smooth revenue streams.
   • Invest in marketing and client relationships to build a stronger market presence.

---