Company Number: 13133697

Analysis Date: 2025-07-20 12:13 UTC

Financial Health Assessment Report for KK & AC LIMITED

---

1. Financial Health Score: D

Explanation:
KK & AC LIMITED is currently exhibiting significant financial distress symptoms primarily due to persistent negative net current assets and shareholders’ funds over the past five years. The company’s liquidity position is weak, with current liabilities far exceeding current assets, indicating a cash flow crunch. While the company holds tangible fixed assets, these are insufficient to cover short-term obligations. The ongoing negative equity signals accumulated losses or deficits that are eroding shareholder value. This financial profile suggests vulnerability to creditor pressure and operational challenges without immediate remedial actions.

---

2. Key Vital Signs

Metric	2025 Value (£)	Interpretation
Current Assets	225,662	Moderate short-term resources, including cash and debtors.
Cash at Bank	70,279	Cash buffer decreased from prior year (£104,397 in 2024).
Debtors	147,020	High receivables, may indicate slow collections or credit risk.
Current Liabilities	514,287	Large short-term obligations, significantly exceeding current assets.
Net Current Assets (Working Capital)	-288,625	Negative, indicating inability to cover short-term debts with short-term assets.
Total Assets less Current Liabilities	-77,286	Negative, showing total assets are insufficient to cover current liabilities.
Shareholders’ Funds (Equity)	-77,386	Negative equity, indicating accumulated losses or capital deficiency.
Employee Count	29	Workforce increased, indicating operational expansion despite financial distress.

---

3. Diagnosis

KK & AC LIMITED is exhibiting classic symptoms of financial distress akin to a patient with a chronic illness that is worsening. The persistent negative working capital and shareholders’ funds over multiple years indicate the business is "running a deficit" and relying on external funding or creditor leniency to sustain operations. The company’s cash reserves have decreased, suggesting liquidity strain, while current liabilities remain high, heavily influenced by significant amounts owed to associates (£408,742 in 2025).

The elevated debtors figure, particularly amounts owed by associates, potentially indicates intra-group financing or delayed customer payments, which might worsen cash flow stress. The company’s tangible fixed assets (£211,339) provide some long-term asset backing but are illiquid and cannot cover immediate liabilities.

The negative equity position reflects accumulated losses or insufficient capital injections, meaning the company might be technically insolvent on a balance sheet basis. Although the company remains active and operational, these financial "symptoms" highlight the risk of insolvency if corrective measures are not implemented.

---

4. Recommendations

To improve the financial wellness of KK & AC LIMITED and transition from financial distress to stability, the following actions are advised:

• Strengthen Liquidity:

  • Accelerate debtor collections, especially from associates, to convert receivables into cash faster.
  • Negotiate extended payment terms with creditors to ease short-term pressure.
  • Consider short-term financing options to bridge cash flow gaps cautiously.

• Capital Injection:

  • Engage shareholders or external investors for equity infusion to restore positive net assets and improve solvency.

• Cost Management:

  • Review operational costs, especially workforce-related expenses, to align staff levels with cash flow capacity.
  • Optimize inventory management to reduce stock levels and free up working capital.

• Financial Restructuring:

  • Explore restructuring debt owed to associates and other creditors, possibly converting some liabilities into equity.
  • Implement robust financial controls and forecasting to monitor cash flow regularly and anticipate liquidity issues.

• Business Model Review:

  • Assess pricing, sales strategies, and customer credit policies to improve revenue quality and reduce credit risk.
  • Diversify customer base to reduce dependency on any single debtor or associate-linked receivables.

---

Summary

KK & AC LIMITED is currently in a financially unhealthy state, characterised by negative working capital, declining cash reserves, and accumulated losses reflected in negative equity. Without intervention, these symptoms suggest a high risk of insolvency. However, with targeted liquidity improvement, capital injection, and cost management, the company can potentially stabilize and recover financial health.