Company Number: 13293054

Analysis Date: 2025-07-20 13:50 UTC

Financial Health Assessment for LAYERVERSE LTD (as of 31 March 2024)

---

1. Financial Health Score: C

Explanation:
LAYERVERSE LTD shows mixed financial signals. The company maintains positive net current assets and overall net assets, reflecting an ongoing ability to meet short-term obligations and retain some equity. However, a sharp decline in net assets from £67,337 in 2023 to £21,442 in 2024, alongside a large increase in accruals and deferred income, indicates emerging financial stress or operational challenges. This results in a moderate “C” grade — stable but with warning signs that require active management to prevent further deterioration.

---

2. Key Vital Signs

Metric	2024 Value	Interpretation
Fixed Assets	£34,990	Moderate investment in long-term assets; slight decrease.
Current Assets	£60,878	Healthy short-term asset base, increased from £38,362 (2023).
Current Liabilities	£26,152	Moderate short-term debts; increased from £12,535 (2023).
Net Current Assets	£34,726	Positive working capital, a healthy sign of liquidity.
Total Assets less Current Liabilities	£69,716	Stable total asset coverage after short-term liabilities.
Accruals and Deferred Income	£48,274	Significant increase, indicating future obligations or unearned income. Could be a symptom of underlying operational issues.
Net Assets / Shareholders' Funds	£21,442	Declined sharply from £67,337 (2023), indicating erosion in equity.
Number of Employees	2	Small workforce consistent with micro entity classification.

---

3. Diagnosis

• Healthy Cash Flow Indicator: Positive net current assets (£34,726) signify the company currently holds sufficient liquid resources to cover short-term liabilities. This is akin to a patient having a stable pulse and normal blood pressure — signs of immediate financial stability.

• Symptoms of Distress: The company's net assets have dropped by approximately 68% year-over-year, from £67,337 to £21,442. This is a critical symptom resembling weight loss in a patient — a visible indication of underlying issues. The sharp rise in accruals and deferred income (£48,274) also signals potential unrecognised obligations or deferred revenue that could pressure future liquidity or profitability.

• Asset Management: A slight decrease in fixed assets and a rise in current assets could indicate a shift toward more liquid assets, potentially to buffer short-term needs. However, without the profit and loss account (not filed due to micro-entity reporting exemptions), it is difficult to confirm profitability or cash flow trends.

• Equity Erosion: The significant reduction in shareholders’ funds may stem from trading losses or increased liabilities. This erosion weakens the company’s financial 'immune system', reducing its resilience to shocks.

• Size and Scale: As a micro-entity with only 2 employees, the company operates on a small scale, which can limit its ability to absorb financial stress but also means it can be more agile if corrective actions are taken.

---

4. Recommendations

• Investigate Accruals and Deferred Income: Conduct a detailed review of the nature and timing of the £48,274 accruals and deferred income. Understanding whether these represent pending expenses or unearned revenue is crucial to anticipate cash flow needs and manage obligations proactively.

• Profitability Analysis: Despite micro-entity exemption, consider preparing internal profit and loss statements to identify whether losses are driving equity erosion. Early identification of unprofitable activities can guide cost control or revenue enhancement strategies.

• Cash Flow Monitoring: Establish rigorous cash flow forecasting to ensure the company maintains a 'healthy heartbeat' of liquidity, especially as current liabilities and deferred income obligations increase.

• Operational Review: Evaluate business operations and cost structure to identify opportunities for efficiency gains or scaling revenue. The small team size should facilitate agile decision-making.

• Engage Financial Advisory: Consider consulting with financial advisors or accountants to explore restructuring options if losses persist, or to assist with tax planning and funding strategies.

• Maintain Compliance: Continue timely filing of accounts and confirmation statements to avoid penalties and maintain good standing with Companies House.

---