Company Number: 13180896

Analysis Date: 2025-07-20 18:36 UTC

Financial Health Assessment: LOW COST ROOFING STOKE LTD

---

1. Financial Health Score: C

Explanation:
The company shows encouraging signs of recovery and improvement in its financial position, moving from a negative net asset base in 2021 to a positive and growing net asset position in 2024. However, several warning signs remain, such as low cash reserves and a heavy reliance on debtors to fund operations, which present liquidity risks. Overall, the company is in a fair but fragile condition, requiring close monitoring and proactive management to build stronger financial resilience.

---

2. Key Vital Signs

Metric	2024 Value	Interpretation
Net Assets	£49,606	Positive and increasing, indicating growth in shareholder equity and business recovery from prior losses.
Net Current Assets (Working Capital)	£21,642	Positive working capital indicates the company can cover short-term liabilities, a healthy "pulse" for operational liquidity.
Cash at Bank	£5,114	Very low cash reserves, a symptom of tight cash flow which may limit the company’s ability to handle unexpected expenses.
Debtors	£136,088	High debtor levels relative to cash could indicate delayed customer payments, a liquidity "stress symptom".
Current Liabilities	£169,358	Significant short-term obligations to be met, underscoring the importance of efficient working capital management.
Fixed Assets (Net Book Value)	£34,524	Investment in tangible assets shows the company has physical resources, but asset depreciation is high.
Directors’ Loan Account	-£102,611 (liability)	Significant director loans suggest reliance on internal funding; this may reflect cash shortages or financing constraints.

---

3. Diagnosis

Symptoms Analysis:

• The company has shown a strong recovery trajectory from negative net assets and working capital deficits in 2021 to positive net assets and working capital by 2024. This improvement signals a healing process akin to a patient recovering from a critical condition.
• However, the company’s "cash flow heartbeat" is weak, with very low cash reserves relative to current liabilities and debtors. This implies potential liquidity "arrhythmia" risk—cash cannot easily cover immediate expenses, relying heavily on collection of receivables.
• The high level of debtors indicates possible extended credit terms to customers or slow payment cycles, which can strain operational cash availability.
• The director’s loan account is a significant liability, reflecting external financial support that might be necessary but also a potential risk if repayment pressures increase.
• The company operates with minimal staff (average 1 employee), which reduces fixed costs but may impact operational capacity and scalability.
• The unaudited abridged accounts limit insight into profitability and cash flow statements, so the full financial "vital signs" are not visible, making ongoing monitoring essential.

Overall Condition:
The business is in a "recovering but vulnerable" state. It has stabilized from past distress but remains susceptible to liquidity shocks due to low cash reserves and reliance on debtors and director loans. The balance sheet "immune system" is strengthening but not yet robust.

---

4. Recommendations

1. Improve Cash Flow Management

   • Accelerate debtor collections by tightening credit terms and actively pursuing overdue accounts to boost cash reserves.
   • Consider invoice factoring or short-term financing to smooth cash flow if necessary.

2. Build Cash Reserves

   • Aim to increase cash holdings as a buffer against unexpected expenses—target at least 10-15% of current liabilities in cash.
   • Reduce reliance on director loans by exploring external financing options or equity injection.

3. Review Cost Structure and Pricing

   • Ensure pricing covers costs and includes margins to generate sustainable profits, helping replenish retained earnings.
   • Monitor overheads closely, especially with a small operational team.

4. Asset Utilization and Depreciation

   • Assess fixed asset usage to ensure efficient deployment; consider replacement or disposal of underperforming assets.

5. Regular Financial Monitoring

   • Produce monthly management accounts including cash flow forecasts to detect early signs of distress.
   • Engage with a financial advisor for periodic reviews.

6. Plan for Growth and Stability

   • Explore avenues to increase turnover and diversify customer base to reduce credit risk concentration.
   • Consider strengthening governance with additional directors or advisors to support strategic decisions.

---