MANVERS DEVELOPMENTS LTD

Executive Summary

Manvers Developments Ltd exhibits substantial liquidity and solvency issues, with negative working capital and shareholders’ funds indicating financial distress. Immediate focus on cash flow improvement, cost control, and potential equity support is critical to stabilise the business and prevent insolvency risks. With prompt intervention, the company has a chance to recover and achieve sustainable operations.

MANVERS DEVELOPMENTS LTD - Analysis Report

Company Number: 13124756

Analysis Date: 2025-07-20 14:41 UTC

Financial Health Assessment for Manvers Developments Ltd (as of 31 January 2024)

---

1. Financial Health Score: D

Explanation:
Manvers Developments Ltd shows clear signs of financial distress with significant negative net current assets, shareholders’ funds, and a deteriorating working capital position over the past two years. While the company remains active, its balance sheet reflects ongoing liquidity challenges that need urgent attention.

---

2. Key Vital Signs

Metric	2024 Value (£)	Interpretation
Current Assets	27,957	Current assets have decreased compared to prior year, indicating reduced short-term resources.
Cash at Bank	2,957	Very low cash balance, suggesting tight liquidity or potential cash flow issues.
Debtors	25,000	Majority of current assets are tied up in receivables, which may delay cash inflows.
Current Liabilities	131,653	High short-term obligations, substantially greater than current assets.
Net Current Assets	-103,696	Indicates negative working capital; company may struggle to meet short-term debts as they fall due.
Total Assets less CL	-99,976	Asset value after current liabilities is negative, showing insolvency on a going-concern basis.
Shareholders’ Funds	-99,986	Negative equity implies accumulated losses exceeding the capital invested.
Director’s Advances	(9,057)	Director has provided financial support, reducing outstanding loans from previous years.

Additional Context:

• The company’s fixed assets are minimal (£3,720), meaning limited tangible collateral.
• The director personally controls 75-100% of shares and voting rights, implying concentrated ownership and decision-making power.

---

3. Diagnosis: What the Numbers Reveal

Manvers Developments Ltd is exhibiting classic symptoms of financial strain commonly seen in early-stage or turnaround businesses within the property development sector:

• Severe Liquidity Stress: The large gap between current liabilities and current assets, coupled with a very low cash balance, indicates a "health emergency" where the company may not have enough liquid resources to cover immediate obligations. This is akin to a patient with dangerously low blood pressure—urgent intervention is required to restore stability.

• Negative Working Capital: Persistent negative net current assets highlight ongoing difficulties in managing short-term operational cash flow and creditor payments. The company is likely relying on director advances and other external support to continue operations.

• Accumulated Losses / Negative Equity: The shareholders’ deficit shows the company has sustained significant losses since its incorporation in 2021. This is similar to a chronic condition that has eroded the company’s financial "immune system" over time.

• Dependence on Receivables: A significant portion of current assets is in debtors, which may not be readily convertible to cash. Delays in collecting these amounts could worsen liquidity problems.

• Small Asset Base: Limited fixed assets reduce the company’s ability to leverage collateral for financing, restricting options for raising additional funds.

Overall Condition:
The company is in a fragile financial state, with ongoing liquidity risks and a balance sheet reflecting insolvency on a technical basis. Without prompt corrective action, the risk of formal insolvency procedures (e.g., administration or liquidation) increases.

---

4. Recommendations for Financial Wellness Improvement

Immediate Actions:

• Enhance Cash Flow Management: Prioritize collection of outstanding debtors and negotiate extended terms with creditors to ease immediate cash outflows. Like stabilizing a patient’s vitals, improving cash flow is crucial for survival.
• Increase Cash Reserves: Explore short-term financing options such as director loans, overdrafts, or bridging finance to increase liquidity buffer.
• Cost Control: Review and reduce discretionary expenses to conserve cash.

Medium to Long-Term Actions:

• Equity Injection: Consider capital raising from existing shareholders or new investors to strengthen equity base and reduce negative net assets.
• Business Model Review: Assess profitability drivers and project pipeline to ensure future revenue generation supports sustainable operations.
• Strategic Planning: Develop a turnaround plan focusing on improving margins, project delivery efficiency, and diversifying income streams.
• Professional Advice: Engage financial advisors or insolvency practitioners early to explore restructuring options if required.

---

Executive Summary

Manvers Developments Ltd is currently facing significant liquidity and solvency challenges, reflected in its large negative working capital and shareholders’ funds. The company’s financial "vital signs" point to distress but also opportunities for recovery through improved cash flow management and possible capital injection. Immediate and decisive action is essential to avoid formal insolvency and restore financial health.