MCX3D LTD

Executive Summary

MCX3D LTD exhibits severe financial distress with negative net assets and working capital, relying heavily on director loans to sustain operations. Immediate focus on cash flow management, debt restructuring, and compliance is essential to stabilize the company. With decisive action, the company can improve its financial health and work towards profitability.

MCX3D LTD - Analysis Report

Company Number: 13325322

Analysis Date: 2025-07-29 15:53 UTC

Financial Health Assessment for MCX3D LTD

---

1. Financial Health Score: D

Explanation:
MCX3D LTD shows serious signs of financial distress. The company’s net current liabilities are significantly negative (£-54,666), indicating liquidity problems. The net assets and shareholders’ funds are deeply negative (£-54,666 and £-54,751 respectively), reflecting an erosion of equity and accumulated losses. While there is some cash and receivables, they are insufficient to cover short-term liabilities. The company relies heavily on director loans to sustain operations, which is a concerning symptom of financial strain. Overall, the company’s financial condition is poor and requires urgent remedial action.

---

2. Key Vital Signs:

Metric	Value (£)	Interpretation
Current Assets	1,380	Very low; indicates limited liquid resources
Cash	247	Extremely low; poor immediate liquidity
Debtors	1,133	Small amount owed by customers; limited inflow
Current Liabilities	56,046	High short-term debts; potential liquidity crunch
Net Current Assets	-54,666	Negative working capital; inability to cover debts
Net Assets	-54,666	Negative equity; accumulated losses overpower assets
Shareholders Funds	-54,751	Negative retained earnings and capital
Director Loan (Related Party)	50,730	Significant reliance on director funding; no interest or strict terms

Vital Signs Interpretation:
The company’s "vital signs" reveal symptoms akin to a patient with a failing organ system—here, the financial system is under severe strain. Negative working capital indicates the company cannot meet its short-term obligations with its current liquid assets, a classic symptom of financial distress. The heavy reliance on interest-free director loans is analogous to emergency life support; it keeps the company operational but is not a sustainable long-term solution.

---

3. Diagnosis:

MCX3D LTD is currently in a fragile financial state. The balance sheet shows negative net assets and significant current liabilities exceeding current assets by a wide margin. This means the company is effectively insolvent on a balance sheet basis. The financial statements confirm the company is dependent on director loans to continue as a going concern, which is a red flag for potential future cash flow problems.

The company’s operations (business and domestic software development) typically require investment in technology and personnel, but with only one employee (the director) and minimal cash resources, the business is limited in capacity and scale.

The overdue accounts filing signals potential administrative weakness or resource constraints, which could cause regulatory penalties or damage to credibility with suppliers, customers, or lenders.

---

4. Recommendations:

Immediate Actions:

• Improve Cash Flow Management: Develop a stringent cash flow forecast to manage liquidity carefully. Explore accelerating debtor collections and negotiating extended terms with creditors.
• Address Negative Working Capital: Seek additional funding or restructure existing debts. Consider converting director loans into formal debt instruments or equity to clarify financial structure.
• File Overdue Accounts Promptly: Avoid penalties and maintain regulatory compliance by submitting overdue accounts immediately.
• Engage Professional Advice: Consult with financial advisors or insolvency practitioners to explore restructuring options and avoid insolvency risk.

Medium to Long Term Actions:

• Focus on Profitability: Develop a clear business plan aimed at reaching profitability to rebuild reserves and equity.
• Reduce Reliance on Director Loans: Explore external funding sources such as equity investors or bank facilities to diversify funding and reduce related party exposure.
• Enhance Financial Controls: Implement better financial controls and reporting to monitor financial health regularly and avoid surprises.

---

Medical Analogy Summary:
MCX3D LTD’s financial health is akin to a patient in critical condition with failing vital signs—negative working capital and equity represent severe financial distress. The director’s loans act like life support, keeping the business alive but highlighting the urgency for treatment. Without intervention, the prognosis is poor, but with timely and targeted action, recovery is possible.

---