Company Number: 14306004

Analysis Date: 2025-07-20 16:57 UTC

Financial Health Assessment for Mill Farm Developments Misterton Ltd

---

1. Financial Health Score: D

Explanation:
The company displays symptoms of financial distress, notably a negative net asset position and worsening working capital. While the business is operational (active status), the negative equity and increasing liabilities indicate concern for solvency and sustainability. The grade "D" reflects a fragile financial condition that requires urgent attention to avoid deterioration.

---

2. Key Vital Signs

Metric	2024 Value	Interpretation
Fixed Assets	£38,348	Stable, representing long-term investment.
Current Assets	£820,658	Healthy cash and short-term receivables, but a large balance possibly due to receivables or cash build-up.
Current Liabilities	£850,400	Very high, exceeding current assets, indicating liquidity stress.
Net Current Assets	-£29,742	Negative working capital ("symptom of liquidity strain"). Company may struggle to meet short-term obligations.
Creditors > 1 Year	£192,430	Significant long-term debt, more than tripled from previous year, signaling increased leverage.
Net Assets (Equity)	-£184,274	Negative shareholders’ funds ("symptom of insolvency risk"). Company owes more than it owns.
Shareholders’ Funds	-£184,274	Matches net assets, confirming negative equity.
Employee Count	NIL	No employees besides directors, suggesting small scale or early development phase.

---

3. Diagnosis: Financial Condition Analysis

• Liquidity Concerns: The company has a "symptom of distress" with current liabilities exceeding current assets by nearly £30k. This negative working capital signals potential challenges in meeting short-term debts without additional funding or asset sales.
• Solvency Risk: Negative net assets of £184,274 represent an alarming "symptom of financial sickness" — the company’s liabilities surpass its total assets. This indicates erosion of capital and potential difficulties in sustaining business operations long term.
• Leverage Increase: The long-term liabilities have risen significantly from £58,000 to £192,430 in one year, reflecting increased borrowing or deferred payments. This heightens financial risk and interest burden.
• Operational Scale: No employees and micro-entity classification suggest early-stage or project-based operations. The construction sector (SIC 41202) typically demands strong cash flow management due to upfront costs.
• Equity Holders: Four significant controllers share ownership roughly equally, which could provide support but also suggests complexity in decision-making for financial restructuring.

---

4. Recommendations: Path to Financial Wellness

• Improve Liquidity:

  • Accelerate collection of receivables and manage creditors’ payments to improve net current assets.
  • Explore short-term financing options or inject working capital to cover immediate liabilities.
  • Consider renegotiating payment terms with suppliers or creditors to ease cash flow pressure.

• Address Negative Equity:

  • Inject fresh equity capital from shareholders or new investors to restore positive net assets.
  • Consider a capital restructuring or debt-for-equity swap with lenders to reduce leverage.

• Cost and Operations Review:

  • Assess ongoing project profitability and overhead costs to reduce cash burn.
  • Explore increasing operational scale carefully with financial discipline.

• Financial Monitoring:

  • Implement regular cash flow forecasting to identify liquidity gaps early.
  • Maintain timely compliance with filings to avoid penalties and maintain investor confidence.

• Seek Professional Advice:

  • Engage financial advisors or turnaround specialists to develop a recovery plan.
  • Monitor director responsibilities carefully given the financial status to avoid wrongful trading risks.

---