MODPLAN LIMITED

Company number 01802513 ·

Active

Net assets, total assets & total liabilities 2017 – 2025

  • Total assets
  • Net assets
  • Total liabilities
-£5m -£2.5m £0 £2.5m £5m £7.5m 2017 2018 2019 2020 2021 2022 2023 2024 2025 Total assets 2017: £5,314,850 Total assets 2018: £3,791,362 Total assets 2019: £3,822,104 Total assets 2020: £3,970,322 Total assets 2021: £6,256,022 Total assets 2022: £5,228,213 Total assets 2023: £6,136,151 Total assets 2024: £6,174,934 Total assets 2025: £6,566,121 Total assets Net assets 2017: £1,522,214 Net assets 2018: £1,530,753 Net assets 2019: £1,576,901 Net assets 2020: £2,102,414 Net assets 2021: £3,663,337 Net assets 2022: £4,395,254 Net assets 2023: £4,532,147 Net assets 2024: £4,906,597 Net assets 2025: £5,406,918 Net assets Total liabilities 2017: -£3,449,539 Total liabilities 2018: -£4,121,997 Total liabilities 2019: -£4,022,741 Total liabilities 2020: -£2,982,134 Total liabilities 2021: -£3,857,439 Total liabilities 2022: -£2,385,577 Total liabilities 2023: -£3,422,974 Total liabilities 2024: -£3,156,838 Total liabilities 2025: -£3,141,102 Total liabilities

Figures extracted from filed accounts. Hover a point for the exact value.

Employees 2024 – 2025

0 50 100 150 200 250 2024 2025 2024: 216 2025: 219

Average employees, from filed accounts. Hover a point for the exact figure.

Balance sheet by year 9 years

Latest accounts (2025-12-31): Audited.

Year ending Total assets Total liabilities Net assets Cash Turnover Profit Employees
2025-12-31 £6,566,121 -£3,141,102 £5,406,918 £1,696,173 £500,321 219
2024-12-31 £6,174,934 -£3,156,838 £4,906,597 £1,844,093 £374,450 216
2023-12-31 £6,136,151 -£3,422,974 £4,532,147 £1,811,129
2022-12-31 £5,228,213 -£2,385,577 £4,395,254 £601,152
2021-12-31 £6,256,022 -£3,857,439 £3,663,337 £1,209,291 £25,174,006
2020-12-31 £3,970,322 -£2,982,134 £2,102,414 £19,349 £16,795,488
2019-12-31 £3,822,104 -£4,022,741 £1,576,901 £16,446 £17,481,955
2018-12-31 £3,791,362 -£4,121,997 £1,530,753 £176 £18,212,755
2017-12-31 £5,314,850 -£3,449,539 £1,522,214 £6,561 £16,645,334

Profit and employee figures are captured from accounts filed from August 2026 onwards, where the accounts disclose them.

Profit & loss 2025-12-31

Administrative expenses
£5,045,326
Wages & salaries
£6,785,323
Profit for the year
£500,321
Average employees
219

Debt & working capital 2025-12-31

Bank borrowings & overdrafts
£537,435
Owed by customers
£2,760,494
Owed to suppliers
£1,119,663