MOVING ON (DESIGN & BUILD) LIMITED
Company number 02495316 · Monitor this company
This analysis was written by an AI from the company's public filings. It may contain errors or omissions and is not financial or professional advice.
Industry Analysis: Moving On (Design & Build) Limited
1. Industry Classification
Moving On (Design & Build) Limited operates across two interconnected sectors within the UK construction and real estate landscape:
Primary Classification: - SIC 41201 – Construction of commercial buildings - SIC 41202 – Construction of domestic buildings - SIC 68209 – Other letting and operating of own or leased real estate
The company sits within the UK construction and property development sector, specifically in the design-and-build segment where contractors manage both design and construction delivery. The inclusion of SIC 68209 indicates the company also holds property assets for rental income, a common diversification strategy among smaller construction firms seeking to smooth the cyclical revenue patterns inherent in contract-based construction work.
Key Sector Characteristics: - Capital-intensive with significant fixed asset bases (plant, equipment, property) - Cyclical revenue streams tied to planning cycles and economic confidence - Working capital management is critical due to front-loaded project costs and delayed payment terms - The UK design-and-build market has consolidated significantly, with smaller firms increasingly niche-focused
2. Relative Performance
Asset Base and Capital Structure
| Metric | Moving On (2025) | Industry Context |
|---|---|---|
| Total Assets | £495,885 | Micro-entity scale |
| Net Assets | £158,948 | Modest for a 34-year-old firm |
| Share Capital | £100 | Minimum issued |
| Employees | 3 | Owner-operator model |
Assessment: The company's balance sheet is thin for its tenure. A 34-year-old construction firm with net assets of only £159k suggests either consistent dividend extraction, historical trading losses, or both. The UK construction sector typically sees small contractors building net asset positions of £300k-£1m+ over similar timeframes if retaining earnings.
Working Capital Position
The most concerning metric is the deterioration in working capital:
| Year | Net Current Assets/(Liabilities) |
|---|---|
| 2022 | £5,527 |
| 2025 | (£2,348) |
The company now holds net current liabilities, meaning short-term obligations exceed liquid assets. In construction, where cash flow timing mismatches between subcontractor payments and client receipts are endemic, this position leaves no buffer for delayed payments or contract disputes. Industry norms for solvent small contractors typically require working capital ratios of 1.2:1 or above.
Trend Analysis – Declining Net Assets
| Year | Net Assets | Year-on-Year Change |
|---|---|---|
| 2016 | £223,879 | — |
| 2017 | £232,835 | +£8,956 |
| 2018 | £206,293 | -£26,542 |
| 2019 | £213,019 | +£6,726 |
| 2020 | £209,096 | -£3,923 |
| 2021 | £153,540 | -£55,556 |
| 2022 | £146,323 | -£7,217 |
| 2023 | £170,576 | +£24,253 |
| 2024 | £162,755 | -£7,821 |
| 2025 | £158,948 | -£3,807 |
Over the decade, net assets have fallen by 29% from £224k to £159k. The sharp drop in 2021 (likely reflecting COVID-19 impacts on construction activity) was partially recovered in 2023, but the trajectory remains downward. This pattern suggests the company is either: - Trading at marginal profitability with dividends exceeding retained earnings - Experiencing asset write-downs on property or equipment - Facing margin compression typical across the sector post-2016
Fixed Asset Composition
Fixed assets of £394,980 represent 79.6% of total assets – an extremely high proportion. This is consistent with property-holding (SIC 68209) where the company likely holds investment property on the balance sheet. However, the declining fixed asset values (from £402,657 in 2024 to £394,980 in 2025) may indicate depreciation outpacing capital expenditure, or revaluation adjustments reflecting the UK's softening commercial property market.
3. Sector Trends Impact
Macro-Industry Pressures Affecting This Business
a) Construction Cost Inflation (2021-2024) UK construction experienced unprecedented material cost inflation (steel +40%, timber +30%, cement +20% between 2020-2023). For a design-and-build contractor responsible for fixed-price contracts, this margin compression would directly impact profitability. The declining net asset trajectory correlates with this period.
b) Interest Rate Environment Bank of England rate rises from 0.1% (2021) to 5.25% (2023) have: - Increased financing costs on any borrowings (the £159k long-term creditors likely include loan facilities) - Depressed commercial property valuations, potentially affecting the investment property assets - Reduced client appetite for new construction projects, lengthening order books
c) Skilled Labour Shortages Post-Brexit immigration changes and an aging workforce have created acute shortages in UK construction. With only 3 employees, Moving On relies heavily on subcontractors, exposing the company to cost escalation and availability constraints.
d) Planning and Regulatory Environment London-based operations (SW11) place the company in a market with complex planning requirements, Section 106 obligations, and Building Safety Act 2022 compliance costs. These regulatory burdens disproportionately affect smaller contractors.
e) Property Market Softening The inclusion of SIC 68209 (property letting) provides revenue diversification but also exposes the company to London's commercial and residential rental market adjustments. The capital's residential rents have risen, but commercial property values have declined, creating a mixed impact on the asset base.
4. Competitive Positioning
Strengths
Longevity and Track Record: 34 years of continuous operation (since 1990) demonstrates resilience through multiple economic cycles – the early 1990s recession, 2008 financial crisis, and COVID-19. This tenure provides credibility with clients and planning authorities.
Owner-Manager Control: Nicholas Beaumont holds 75%+ of shares and voting rights, enabling rapid decision-making without board governance friction. This is advantageous in construction where swift responses to tender opportunities and site issues are essential.
Property Income Diversification: The SIC 68209 activity provides rental income that partially insulates against construction cycle volatility. This hybrid model is strategically sound for micro-scale operators.
Low Gearing Relative to Assets: Total liabilities of £159,032 against total assets of £495,885 yields a gearing ratio of 32.1% – below the sector average of 40-50% for small construction firms. The asset base provides reasonable security cover.
Weaknesses
Scale Limitations: With 3 employees and micro-entity status, the company cannot compete for larger contracts or achieve procurement economies. The UK construction market has trended toward larger integrated contractors and framework agreements that exclude micro-entities.
Working Capital Deficit: The move into net current liabilities (negative working capital) is a red flag. Construction businesses typically require strong working capital to fund upfront project costs. The current position suggests reliance on long-term creditor facilities or property income to fund operations.
Declining Net Asset Trend: The 29% erosion of net assets over a decade raises questions about long-term sustainability. If this trajectory continues, the company approaches net asset levels where creditor confidence may diminish.
Concentrated Leadership Risk: Single dominant shareholder-director creates key-person dependency. No evidence of succession planning or broader management team.
Competitive Context
| Factor | Moving On | Typical Small UK Contractor |
|---|---|---|
| Net Asset Trend | Declining 29% over decade | Generally stable/growing |
| Working Capital | Negative | Positive (1.2-1.5:1 ratio) |
| Gearing | 32% | 40-50% |
| Employees | 3 | 10-50 |
| Diversification | Construction + Property | Usually construction-only |
| Profit Margins | Indeterminate (micro-entity filings) | 2-5% net typical |
The company occupies a niche position – too small to compete with regional or national contractors, but leveraging its property portfolio for stability. Within the London design-and-build market for domestic and small commercial projects, it likely competes on relationships and local reputation rather than price or scale.