Company Number: 14114608

Analysis Date: 2025-07-20 16:56 UTC

Financial Health Assessment of Noka Future Ltd as of 31 January 2024

---

1. Financial Health Score: Grade C

Explanation:
Noka Future Ltd presents a mixed financial picture. While the company holds substantial investment property assets (£837k), it faces significant liquidity challenges, indicated by a negative net current asset position (-£80k) and high current and long-term borrowings (£743k). The equity (net assets) is positive but modest (£13.6k), reflecting thin capitalization relative to liabilities. These factors suggest caution: the company's asset base is strong but liquidity and debt servicing capacity show symptoms of financial strain.

---

2. Key Vital Signs

Metric	2024 Value	Interpretation
Current Assets	£9,520	Very low current assets, mainly cash (£8,176), insufficient to cover current liabilities.
Current Liabilities	£89,608	High short-term liabilities compared to current assets, indicating liquidity stress.
Net Current Assets (Working Capital)	-£80,088	Negative working capital — a symptom of cash flow tightness and potential difficulty meeting short-term obligations.
Total Assets Less Current Liabilities	£757,305	Reflects large investment property assets, a positive sign of underlying asset value.
Long-term Borrowings	£743,691	Substantial long-term debts secured against company assets, creating leverage risk.
Net Assets (Shareholders’ Funds)	£13,614	Positive but low equity cushion relative to liabilities, indicating thin capitalization.
Cash Balance	£8,176	Low cash reserves, inadequate for current liabilities and operational needs.
Related Party Loans	£177,191	Interest-free loans from related party provide some financing flexibility but also increase leverage.

---

3. Diagnosis: Financial Condition Overview

Noka Future Ltd is akin to a patient with a strong skeletal frame (investment property assets) but weak circulatory system (cash flow and liquidity). The large fixed assets provide a solid base, but the company is currently showing symptoms of financial distress due to:

• Liquidity strain: Negative working capital and low cash reserves mean the company may struggle to pay bills and short-term creditors promptly.
• High leverage: Total borrowings (short and long term) exceed the company’s net assets by a large margin. The mortgage and other loans secured on assets create a financial burden.
• Thin equity: Shareholders’ funds are minimal, limiting the company’s buffer against shocks or downturns.
• Related party loans: While helpful, reliance on interest-free related party loans indicates external financing needs that may not be sustainable long-term.

However, the company’s investment property is valued at fair market value and represents a valuable asset that could be leveraged or sold to improve liquidity if necessary. The going concern statement in the accounts suggests the director believes the company can continue operating, but the liquidity stress is a warning sign.

---

4. Recommendations for Financial Wellness Improvement

1. Improve Liquidity and Cash Flow:

   • Prioritize collecting outstanding trade debtors and managing payment terms with suppliers to improve working capital.
   • Consider short-term cash flow forecasting and tighter cash management to avoid liquidity crises.

2. Debt Management Strategy:

   • Renegotiate terms with lenders to extend repayment periods or reduce interest costs where possible.
   • Evaluate the feasibility of refinancing some debt to reduce short-term pressures.

3. Equity Injection:

   • Consider raising additional capital from shareholders or external investors to strengthen the equity base and provide a financial cushion.

4. Asset Utilization:

   • Assess the investment property portfolio for potential sale or leveraging opportunities to generate liquidity without compromising core business operations.

5. Related Party Financing Transparency:

   • Formalize related party loan arrangements to ensure clear terms and avoid future disputes or governance issues.

6. Cost Control and Operational Efficiency:

   • Monitor and control operating expenses closely to preserve cash, especially given the company employs only 1 person.

---