Company Number: SC662593

Analysis Date: 2025-07-29 16:36 UTC

Financial Health Assessment for NS BOOKKEEPING SERVICES LTD

---

1. Financial Health Score: C

Explanation:
NS BOOKKEEPING SERVICES LTD shows a mixed financial picture. While the company has positive net assets and net current assets in its latest financial year, indicating some financial stability, the significant reduction in net assets compared to the prior year and fluctuations in current liabilities reveal symptoms of financial strain. The limited cash on hand and reliance on director loans also flag liquidity concerns. Overall, the company is coping but with warning signs that necessitate careful management.

---

2. Key Vital Signs

Metric	2025 (£)	2024 (£)	Interpretation
Current Assets	20,494	9,318	Increase in receivables and cash, showing improved asset base.
Cash at Bank	137	14	Very low cash reserves indicating limited liquid funds for daily operations ("weak pulse").
Debtors (Trade receivables)	20,357	9,304	Substantial increase in money owed by clients; potential risk if collections are slow ("slow circulation").
Current Liabilities	5,252	(16,852)	Positive current liabilities figure in 2025 (a liability), but negative in 2024 (likely director loans accounted as negative creditors). This shift suggests a repayment or reclassification.
Net Current Assets	15,242	26,170	Positive working capital, but reduced from prior year — watch for tightening liquidity.
Net Assets / Shareholders' Funds	15,242	26,170	Decrease in equity signals diminished retained earnings or possible losses ("weakened heart muscle").
Share Capital	100	100	Nominal capital, typical for small private companies.
Average Number of Employees	1	1	Very small workforce, which means financial health heavily dependent on a few individuals.

---

3. Diagnosis

• Liquidity & Cash Flow:
  The company maintains positive net current assets, a vital sign of short-term financial health. However, the extremely low cash balance (£137) suggests a fragile liquidity position. The large increase in trade debtors (£20,357) means that cash inflows depend heavily on collecting these receivables promptly. Any delay could cause cash flow strain, a classic symptom of financial distress in small businesses.

• Capital Structure & Solvency:
  Net assets have decreased from £26,170 to £15,242, indicating either an operational loss or capital withdrawal. The presence of director loans (£5,252) shows reliance on internal financing, which can be a risk if external funding is unavailable. The company is solvent but has a weaker equity buffer than before.

• Growth & Stability:
  The increase in current assets and debtors may reflect business growth or delayed collections. The company remains a micro-sized entity with one employee, suggesting limited operational scale and potential vulnerability to market fluctuations or client payment delays.

• Compliance & Reporting:
  The company is up to date with filings and has taken advantage of audit exemptions, common for small entities. This indicates good administrative health.

---

4. Recommendations

• Improve Cash Management:
  Focus on accelerating debtor collections to convert receivables into cash quickly. Consider implementing stricter credit controls or incentivizing early payments to maintain a healthier cash flow ("strengthen the circulatory system").

• Monitor Director Loans and Liabilities:
  Ensure that director loans are formally documented and repaid on schedule to avoid financial or legal complications. Reducing reliance on internal loans can improve financial stability.

• Build Cash Reserves:
  Aim to increase cash balances gradually, even if it means limiting discretionary expenses. Healthy cash reserves act like an emergency buffer ("financial immune system").

• Regular Financial Reviews:
  Conduct monthly cash flow forecasts and track key metrics to identify any emerging symptoms of distress early. This proactive approach is akin to regular health check-ups.

• Consider Growth Strategies:
  Explore ways to scale operations carefully, perhaps by adding staff or clients, but balance growth with cash flow capacity to avoid overextension.

---