Company Number: 13910640

Analysis Date: 2025-07-20 13:51 UTC

Financial Health Assessment Report for NSAA PROPERTIES LIMITED

---

1. Financial Health Score: D

Explanation:
The company shows symptoms of financial distress, primarily due to negative net assets and net current liabilities. While it maintains valuable fixed assets (investment property), the working capital position is weak, and shareholders’ funds are negative. The going concern assumption is supported by director-related funding, but reliance on such support rather than operational cash flow signals vulnerability.

---

2. Key Vital Signs

Metric	2024 Value (£)	Interpretation
Fixed Assets (Investment Property)	240,985	Healthy asset base representing core business value.
Current Assets (Cash)	24,156	Low liquidity; cash is the only current asset.
Current Liabilities	170,992	High short-term debts exceeding current assets.
Net Current Assets	-76,164	Negative working capital, a symptom of liquidity stress.
Total Assets Less Current Liabilities	164,821	Reflects value after covering short-term debts; positive here due to fixed assets.
Creditors Due After One Year	170,992	Significant long-term debt, creating leverage risk.
Net Assets / Shareholders’ Funds	-6,171	Negative equity indicates financial strain and accumulated losses.

---

3. Diagnosis: What the Numbers Reveal

• Liquidity Strain: The company’s current liabilities considerably exceed current assets, resulting in negative net current assets. This is akin to a patient with low blood pressure — insufficient short-term funds to meet immediate obligations, raising the risk of a cash flow crisis.

• Leverage Risk: Long-term borrowings are substantial (£170,992) relative to asset size. This leverage implies the company is dependent on debt financing, which can be risky if rental income or property values fluctuate.

• Negative Equity: The company’s net assets are below zero, showing accumulated losses or capital erosion. This financial symptom suggests the business is "unwell" in terms of capital structure and may struggle to absorb shocks.

• Going Concern: Although the directors affirm the business is a going concern supported by related-party funding, this external lifeline is a double-edged sword. It provides short-term relief but masks underlying operational weaknesses.

• Asset Stability: The investment property, the company's primary asset, has remained stable in value. This is a positive sign — the company holds a tangible asset that may support refinancing or sale if needed.

• No Audit and Small Company Regime: The accounts are unaudited under small company exemptions, so some financial risks might be understated or less scrutinized.

---

4. Recommendations: Steps to Improve Financial Wellness

• Enhance Liquidity Management:
  The company should monitor cash flow closely and seek to increase current assets — for example, through better rent collection, short-term asset sales, or injection of working capital.

• Reduce Short-Term Debt:
  Convert some current liabilities into longer-term financing to ease immediate liquidity pressure, improving the "circulatory system" of the business.

• Strengthen Equity Position:
  Consider additional capital injections from shareholders or partners to restore positive net assets, thereby improving financial resilience.

• Operational Review:
  Evaluate rental income streams and property management efficiency to boost profitability and generate internal cash flow — akin to improving the patient’s metabolism for better energy.

• Financial Forecasting and Stress Testing:
  Implement robust cash flow forecasting and scenario planning to anticipate and prepare for financial shocks, ensuring the company’s "immune system" is alert.

• Explore Asset Utilization:
  If possible, monetize part of the investment property or refinance debt secured against it to ease financial strain without losing core operational capacity.

---

Executive Summary