Company Number: 13574716

Analysis Date: 2025-07-29 19:25 UTC

Financial Health Assessment Report for OPEN PLAN BUSINESS LTD

---

1. Financial Health Score: D

Explanation:
The company’s financials show minimal asset values and negligible net assets, with net assets reported as £1 in the latest year. This indicates a very fragile financial position, bordering on insolvency levels in prior years (notably a negative net asset position in 2023). The company operates at a micro scale with very low capital and cash reserves, which is a symptom of financial stress. The score “D” reflects that the company is barely solvent and lacks healthy financial robustness to withstand shocks.

---

2. Key Vital Signs

Metric	2024	2023	Interpretation
Net Assets	£1	-£17	Near-zero net assets signal very weak equity base.
Total Assets Less Current Liabilities	£1	£1	Barely above liabilities, indicating almost no buffer.
Shareholders' Funds	£1	-£18	Indicates negative equity previously; slight improvement.
Cash	Not disclosed	£283	Low cash balance in prior year, no cash reported currently.
Current Liabilities	Not disclosed	£300	Small liabilities but significant relative to assets.
Average Number of Employees	1	1	Very small scale operation.

Interpretation:
The company has extremely limited resources, with net assets hovering around zero or negative in recent years. The cash position is minimal, limiting its ability to meet short-term obligations comfortably. The company’s working capital is essentially non-existent, which is a symptom of financial distress or very early-stage development with minimal operational scale.

---

3. Diagnosis

OPEN PLAN BUSINESS LTD exhibits “symptoms of financial frailty.” The micro-entity accounts reveal a balance sheet with almost no tangible asset base or working capital cushion. The company has consistently low equity and minimal cash resources, reflecting a fragile financial state. The minor positive net asset position in 2024 could be a bookkeeping artifact or minimal capital injection rather than true growth.

The company’s limited scale (one employee) and micro filing status confirm it is a very small operation, but the lack of cash and assets means it has little financial resilience. The negative net assets in 2023 indicate prior losses or accumulated deficits that have not yet been recovered. This “thin margin of safety” means the company is vulnerable to any operational hiccups or unexpected expenses.

The ownership and control are consolidated with a single individual, Mrs. Pingyu Cai, which can facilitate quick decision-making but also concentrates risk.

---

4. Recommendations

• Improve Capitalization: Consider injecting additional equity or securing small-scale external financing to build a healthier capital base and boost net assets.
• Enhance Cash Reserves: Strongly focus on increasing liquidity. Healthy cash flow is critical for meeting liabilities and operational needs — the current state poses a risk of payment delays or insolvency.
• Operational Scale & Revenue: Explore strategies to grow revenue and operational scale. With only one employee and micro-level operations, the company needs to expand activity to generate sustainable profits.
• Cost Management: Ensure tight control over costs and liabilities to avoid further erosion of net assets.
• Financial Monitoring: Implement regular cash flow forecasts and financial reviews to detect early signs of distress and take corrective action.
• Consider Professional Advice: Engage with financial advisors or accountants to explore restructuring or funding options to stabilize finances.

---