ORIGIN STORAGE LIMITED

Company number 04117552 ·

Active

Net assets, total assets & total liabilities 2016 – 2025

  • Total assets
  • Net assets
  • Total liabilities
-£7.5m -£5m -£2.5m £0 £2.5m £5m £7.5m £10m £12.5m 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Total assets 2016: £2,237,508 Total assets 2017: £2,908,331 Total assets 2018: £3,141,064 Total assets 2019: £3,292,534 Total assets 2020: £5,529,927 Total assets 2021: £4,835,517 Total assets 2022: £6,400,207 Total assets 2023: £7,083,216 Total assets 2024: £9,102,689 Total assets 2025: £10,973,030 Total assets Net assets 2019: £1,548,130 Net assets 2020: £1,719,880 Net assets 2021: £2,468,754 Net assets 2022: £3,764,916 Net assets 2023: £4,781,681 Net assets 2024: £5,328,292 Net assets 2025: £5,853,905 Net assets Total liabilities 2016: -£1,867,038 Total liabilities 2017: -£2,217,294 Total liabilities 2018: -£1,938,106 Total liabilities 2019: -£1,736,039 Total liabilities 2020: -£3,796,565 Total liabilities 2021: -£2,358,456 Total liabilities 2022: -£2,621,564 Total liabilities 2023: -£2,365,119 Total liabilities 2024: -£3,922,503 Total liabilities 2025: -£5,244,899 Total liabilities

Figures extracted from filed accounts. Hover a point for the exact value.

Employees 2024 – 2025

0 5 10 15 20 25 30 35 2024 2025 2024: 30 2025: 34

Average employees, from filed accounts. Hover a point for the exact figure.

Balance sheet by year 14 years

Latest accounts (2025-03-31): Audited.

Year ending Total assets Total liabilities Net assets Cash Turnover Profit Employees
2025-03-31 £10,973,030 -£5,244,899 £5,853,905 £199,812 £23,992,919 £890,568 34
2024-03-31 £9,102,689 -£3,922,503 £5,328,292 £489,974 £17,324,490 £1,036,192 30
2023-03-31 £7,083,216 -£2,365,119 £4,781,681 £269,073 £17,796,172
2022-03-31 £6,400,207 -£2,621,564 £3,764,916 £85,748 £16,306,765
2021-03-31 £4,835,517 -£2,358,456 £2,468,754 £716,274 £10,767,662
2020-03-31 £5,529,927 -£3,796,565 £1,719,880 £106,821
2019-03-31 £3,292,534 -£1,736,039 £1,548,130 £109,888
2018-03-31 £3,141,064 -£1,938,106 £131,311
2017-03-31 £2,908,331 -£2,217,294 £191,232
2016-03-31 £2,237,508 -£1,867,038 £16,125
2015-03-31 £2,258,743 -£2,004,226 £254,517 £255,941
2014-03-31 £1,721,131 -£1,579,019 £142,112 £98,860
2013-03-31 £1,456,919 -£1,405,235 £51,684 £4,023
2012-03-31 £1,631,954 -£1,451,300 £180,654 £28,778

Profit and employee figures are captured from accounts filed from August 2026 onwards, where the accounts disclose them.

Profit & loss 2025-03-31

Turnover
£23,992,919
Cost of sales
£19,672,218
Gross profit
£4,320,701
Administrative expenses
£3,023,645
Wages & salaries
£1,472,103
Operating profit
£1,297,056
Profit for the year
£890,568
Dividends paid
-£350,000
Average employees
34

Debt & working capital 2025-03-31

Owed by customers
£4,288,369
Owed to suppliers
£2,733,147