PHARMA MACHINES LIMITED

Company number 01225678 ·

Active

This analysis was written by an AI from the company's public filings. It may contain errors or omissions and is not financial or professional advice.

Investment Risk Analysis: PHARMA MACHINES LIMITED

1. Risk Rating: MEDIUM

Justification: While the company demonstrates a solid balance sheet with net assets of £316,792 and no long-term debt, there are concerning trends in profitability and cash depletion that warrant attention. The transition from profit accumulation to loss, combined with significant cash drawdown, suggests potential operational headwinds. However, the company's long operating history (incorporated 1975) and substantial working capital buffer mitigate immediate solvency concerns.


2. Key Concerns

Concern 1: Significant Cash Depletion

Cash at bank fell from £265,827 (2024) to £151,478 (2025), a reduction of £114,349 or approximately 43%. This is the most significant year-on-year cash decline in the available history. While the company still holds a reasonable cash balance, the rate of depletion raises questions about whether this reflects operational losses, capital investment, or extraordinary items. Without a filed profit & loss account, the drivers remain opaque.

Concern 2: Transition to Loss-Making

The profit and loss reserve declined from £315,724 to £311,792, indicating the company incurred a loss of approximately £3,932 during FY2025. This contrasts with the consistent profit accumulation seen in prior years (net assets grew from £53,949 in 2012 to £349,671 in 2022). While the loss is modest in absolute terms, it represents a deterioration in trading performance that requires monitoring.

Concern 3: Heavily Depreciated Tangible Assets

Tangible assets have a net book value of only £19,037 against a gross cost of £329,812, meaning assets are approximately 94% depreciated. Minimal capital expenditure (£358 additions in the year) suggests deferred asset replacement. Given the company operates in machinery repair (SIC 33120), aging equipment may impair operational capability and could require significant future capital outlay.


3. Positive Indicators

Strong Working Capital Position: Net current assets of £297,755 and a current ratio of approximately 5.7:1 (£361,455 / £63,700) provide substantial liquidity headroom. The company can comfortably meet short-term obligations.

Reduced Current Liabilities: Creditors fell from £157,267 to £63,700, a reduction of £93,567. This suggests the company actively reduced its trade payable obligations, possibly from the prior year's elevated position.

No Long-Term Debt: The balance sheet shows no creditors falling due after one year, indicating the company operates without leverage. This eliminates debt service risk and provides financial flexibility.

Long Operating History: Nearly 50 years of continuous operation since 1975 demonstrates business resilience and market staying power in the pharmaceutical machinery sector.

Regulatory Compliance: Accounts and confirmation statements are filed on time with no overdue items. No director disqualification records are noted.


4. Due Diligence Notes

Item Detail to Investigate
Profit & Loss Account The company has elected not to file its P&L account (permitted for small companies). Revenue, cost of sales, and margin trends are therefore unavailable. Request full accounts directly from the company.
Cash Flow Drivers The £114k cash decline requires explanation. Determine whether this funded stock accumulation (£17.7k increase), debt reduction (£93.5k), or operational losses.
Stock Composition & Ageing Stock represents 55% of current assets (£198,588 / £361,455). Assess whether inventory is current and saleable or potentially obsolete, particularly given the machinery repair nature of the business.
Debtor Increase Debtors doubled from £6,802 to £11,389. While modest in absolute terms, the percentage increase warrants confirmation that receivables are being collected within normal terms.
Key-Person Dependency Mr Daniel Simon Wood holds >75% share ownership and both directors appear to be family members. Assess succession planning and the impact of losing key personnel given only 3 employees.
Capital Expenditure Plans With tangible assets nearly fully depreciated, investigate whether the company plans significant equipment replacement and how this would be funded.
FY2017-2021 Gap Financial history is incomplete for 2017-2021. Obtain these filings to understand the trajectory during this period, particularly how net assets declined from £349,671 (2022) to the current level.
Related Party Transactions Abridged accounts provide limited disclosure. Investigate whether the significant creditor reduction in FY2025 involved related party settlements.

Perspective: Investment Risk Assessor · Model: glm-5.1 · Generated 18 August 2026