Company Number: 12877847

Analysis Date: 2025-07-29 19:37 UTC

Financial Health Assessment of REFINE & GLOW LTD (as at 30 September 2024)

---

1. Financial Health Score: D

Explanation:
The company’s financial position shows serious symptoms of distress, with net current liabilities increasing significantly and shareholders’ funds turning negative. This grade reflects a precarious liquidity position and deteriorating net asset base, signaling urgent need for corrective action.

---

2. Key Vital Signs

Metric	2024 Value	Interpretation
Current Assets	£106	Extremely low cash and short-term assets, nearly depleted.
Current Liabilities	£3,325	Short-term debts have risen substantially.
Net Current Assets	-£3,219	Negative working capital—a critical red flag.
Net Assets (Shareholders’ Funds)	-£3,219	Negative equity, indicating liabilities exceed assets.
Employees	3	Stable headcount, but financial stress may threaten jobs.

Interpretation:

• Healthy cash flow is absent here; the company’s liquid resources are insufficient to meet immediate obligations.
• The negative net current assets indicate a liquidity crunch — akin to a patient whose vital signs (heart rate, blood pressure) are dangerously unstable.
• Negative net assets imply the company is technically insolvent on a balance sheet basis, a symptom of structural financial weakness.

---

3. Diagnosis

REFINE & GLOW LTD’s financial condition has worsened markedly over recent years:

• In 2020 and 2021, the company had positive net current assets and shareholders funds, though modest.
• By 2023, net current assets turned negative (-£644) and worsened further by 2024 to -£3,219.
• The increase in current liabilities coupled with a drastic fall in current assets (from £261 in 2023 to £106 in 2024) signals cash flow strain.
• Negative equity indicates accumulated losses or liabilities exceeding assets, compromising solvency.

These symptoms suggest the company is under financial stress, possibly due to operational losses, poor cash management, or increased short-term debt burden. Without intervention, the risk of insolvency or forced restructuring increases significantly.

---

4. Recommendations

To improve financial wellness and stabilize the company, consider the following actions:

• Improve liquidity:

  • Accelerate receivables collection and manage payables to improve cash flow.
  • Explore short-term financing options or equity injection to cover immediate liabilities.

• Cost control and profitability:

  • Review operational expenses and reduce non-essential costs.
  • Evaluate pricing, sales strategies, and market positioning to boost revenues.

• Financial restructuring:

  • Engage with creditors to negotiate payment terms to reduce short-term pressure.
  • Consider professional advice on restructuring or turnaround strategies.

• Regular financial monitoring:

  • Implement cash flow forecasting and tighter financial controls to detect issues early.
  • Keep filing accounts and confirmation statements timely to maintain compliance and stakeholder confidence.

---

Medical Analogy Summary

Think of REFINE & GLOW LTD as a patient with declining vital signs: cash flow is weak (low current assets), debts are rising (high current liabilities), and equity has turned negative, much like a patient with failing organ function. Without prompt treatment—improving liquidity, cutting costs, and restructuring—the company risks entering a critical condition (insolvency).

---