REPEAT MANAGEMENT LTD

Executive Summary

Repeat Management Ltd shows early symptoms of financial distress with negative net assets and high creditor levels despite positive working capital and asset growth. The company remains operationally liquid but is vulnerable due to heavy leverage and ongoing losses. Immediate actions to strengthen equity, manage debt, and improve cash flow are essential to restore financial health and ensure sustainable future growth.

REPEAT MANAGEMENT LTD - Analysis Report

Company Number: 14062043

Analysis Date: 2025-07-29 20:59 UTC

Financial Health Assessment of Repeat Management Ltd

---

1. Financial Health Score: D

Explanation:
Repeat Management Ltd shows several concerning financial symptoms, including persistent negative net assets (shareholders' funds), a significant increase in liabilities relative to assets, and a heavy reliance on creditor financing. While the company is not yet insolvent, these distress signals suggest financial fragility that needs urgent attention to avoid deterioration into insolvency. The score "D" reflects a company with early symptoms of financial distress but not yet in critical condition.

---

2. Key Vital Signs

Metric	2024 Value	Interpretation
Net Assets (Shareholders’ Funds)	£-3,973	Negative equity indicates the company’s liabilities exceed its assets, a "symptom of distress."
Current Assets	£57,326	Healthy increase from prior year, reflecting improved short-term resources.
Cash at Bank	£17,443	Modest cash balance, improved from £100 last year; indicates some liquidity but still limited.
Debtors	£39,883	Increase in amounts owed to the company; potential cash flow timing risk if not collected promptly.
Current Liabilities	£220,628	Significant rise, mostly due after one year; heavy short-term and long-term obligations.
Net Current Assets (Working Capital)	£56,405	Positive working capital indicates ability to meet short-term debts, a "healthy cash flow" sign.
Investment Property (Fixed Asset)	£160,250	Newly acquired asset providing potential value, but largely financed by creditors.
Long-term Creditors	£220,628	Large creditor amount after one year, likely loans or related party debt; financial leverage concern.

Vital Signs Interpretation:
The company has improved current assets and working capital, which is encouraging and suggests operational liquidity is manageable. However, the negative net assets and large creditor balances—especially long-term—are warning signs. The investment property acquisition is a positive asset addition but appears heavily leveraged, raising solvency concerns.

---

3. Diagnosis

Repeat Management Ltd exhibits mixed financial health indicators:

• Symptoms of Distress: The company’s shareholders’ funds are negative, meaning liabilities exceed assets. This condition, often referred to as "balance sheet insolvency," is a red flag indicating the company’s net worth is below zero.
• Liquidity: The increase in cash and net current assets is a positive symptom, suggesting the company can meet short-term obligations.
• Leverage: The dramatic increase in creditors, particularly long-term, indicates the company is relying heavily on external financing, which may be from group undertakings. This high leverage can be risky if income generation or asset liquidation does not cover debts.
• Asset Base: The addition of a significant investment property (£160k) could improve future earnings and asset value but is currently offset by debt, increasing financial risk.
• Profitability: The absence of reported profits and continued losses (negative retained earnings) suggest ongoing operational challenges or startup phase losses.

Overall: The company is in a precarious but not critical state. It has the working capital to operate but is vulnerable to shocks due to negative equity and high debt levels. This is akin to a patient with stable vital signs but underlying chronic conditions needing treatment to prevent deterioration.

---

4. Recommendations

1. Strengthen Equity Base:

   • Consider capital injection from shareholders or related parties to restore positive net assets. This "financial transfusion" will improve solvency and creditor confidence.

2. Manage Debt Levels:

   • Negotiate with creditors, especially related parties, to restructure or extend loan terms to reduce near-term repayment pressure.
   • Explore asset refinancing options to convert short-term debt into manageable longer-term liabilities.

3. Improve Cash Flow Management:

   • Accelerate debtor collections to convert receivables into cash more quickly.
   • Closely monitor cash outflows to maintain healthy working capital.

4. Review Asset Utilization:

   • Evaluate the investment property’s income potential; if underperforming, consider sale or better management to generate steady rental income.
   • Avoid additional large asset purchases without clear financing plans.

5. Profitability Focus:

   • Develop strategies to move from losses to profits, including cost control and revenue enhancement initiatives.

6. Regular Financial Monitoring:

   • Establish monthly financial reviews with key indicators to detect early symptoms of financial stress.
   • Engage professional advice for financial restructuring if negative trends continue.

---